|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 61.90 USD | +0.25% |
|
+1.20% | +17.25% |
| 06-10 | Ball Corporation Presents at 16th Annual Wells Fargo Industrials & Materials Conference, Jun-10-2026 09:30 AM | |
| 06-03 | Europe retreats amid heightened geopolitical uncertainty |  |
Company Valuation: Ball Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,181 | 16,054 | 18,136 | 16,452 | 14,195 | 16,441 | - | - |
| Change | - | -48.51% | 12.97% | -9.28% | -13.72% | 15.82% | - | - |
| Enterprise Value (EV) 1 | 38,355 | 24,454 | 26,010 | 21,240 | 19,995 | 22,184 | 21,904 | 21,581 |
| Change | - | -36.24% | 6.36% | -18.34% | -5.86% | 10.94% | -1.26% | -1.47% |
| P/E | 36.3x | 22.7x | 25.8x | 4.24x | 16.1x | 17.5x | 15.1x | 13.4x |
| PBR | 8.52x | 4.64x | 4.82x | 2.72x | - | 2.87x | 2.62x | 2.37x |
| PEG | - | -1.5x | -29.03x | 0x | -0.2x | 2.46x | 1x | 1.1x |
| Capitalization / Revenue | 2.26x | 1.05x | 1.29x | 1.39x | 1.08x | 1.14x | 1.1x | 1.07x |
| EV / Revenue | 2.78x | 1.59x | 1.85x | 1.8x | 1.52x | 1.54x | 1.46x | 1.4x |
| EV / EBITDA | 18x | 12.5x | 12.3x | 10.9x | 9.8x | 10.3x | 9.6x | 8.92x |
| EV / EBIT | 24.2x | 17.2x | 16.7x | 14.4x | 12.9x | 13.5x | 12.4x | 11.5x |
| EV / FCF | 1,128x | -18.1x | 31.8x | -57.6x | 25.4x | 23.3x | 20.8x | 19x |
| FCF Yield | 0.09% | -5.52% | 3.14% | -1.74% | 3.94% | 4.29% | 4.82% | 5.27% |
| Dividend per Share 2 | 0.7 | 0.8 | 0.8 | 0.8 | - | 0.8051 | 0.8365 | 0.9046 |
| Rate of return | 0.73% | 1.56% | 1.39% | 1.45% | - | 1.3% | 1.35% | 1.46% |
| EPS 2 | 2.65 | 2.25 | 2.23 | 13 | 3.3 | 3.535 | 4.095 | 4.597 |
| Distribution rate | 26.4% | 35.6% | 35.9% | 6.15% | - | 22.8% | 20.4% | 19.7% |
| Net sales 1 | 13,811 | 15,349 | 14,029 | 11,795 | 13,161 | 14,452 | 14,956 | 15,381 |
| EBITDA 1 | 2,133 | 1,957 | 2,112 | 1,944 | 2,041 | 2,146 | 2,282 | 2,419 |
| EBIT 1 | 1,585 | 1,420 | 1,561 | 1,472 | 1,554 | 1,640 | 1,767 | 1,875 |
| Net income 1 | 878 | 719 | 707 | 4,008 | 912 | 934.8 | 1,041 | 1,142 |
| Net Debt 1 | 7,174 | 8,400 | 7,874 | 4,788 | 5,800 | 5,743 | 5,463 | 5,141 |
| Reference price 2 | 96.27 | 51.14 | 57.52 | 55.13 | 52.97 | 61.75 | 61.75 | 61.75 |
| Nbr of stocks (in thousands) | 323,894 | 313,920 | 315,301 | 298,426 | 267,987 | 266,247 | - | - |
| Announcement Date | 1/27/22 A | 2/2/23 A | 2/1/24 A | 2/4/25 A | 2/3/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.47x | 1.54x | 10.34x | 1.3% | 16.44B | |
| 17.12x | 1.71x | 10.47x | 2.38% | 12.48B | |
| 15.43x | 1.31x | 8.35x | 1.26% | 12.31B | |
| 18.44x | 2.15x | 10.31x | 1.56% | 11.15B | |
| 16.84x | 1.12x | 8.13x | 3.17% | 8.25B | |
| 13.82x | 1.13x | 7.72x | 1.82% | 4.87B | |
| 13.5x | - | - | 3% | 3.84B | |
| 16.45x | 2.2x | 9.5x | 5.44% | 3.03B | |
| Average | 16.13x | 1.60x | 9.26x | 2.49% | 9.05B | |
| Weighted average by Cap. | 16.64x | 1.58x | 9.51x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BALL Stock
- Valuation Ball Corporation
Select your edition
All financial news and data tailored to specific country editions
