Valuation Ball Corporation Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 24/06/2026			5-day change	1st Jan Change
50.63 ^CHF	+3.57%		+21.42%	-

06-10	Ball Corporation Presents at 16th Annual Wells Fargo Industrials & Materials Conference, Jun-10-2026 09:30 AM
06-03	Europe retreats amid heightened geopolitical uncertainty

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,181	16,054	18,136	16,452	14,195	16,236	-	-
Change	-	-48.51%	12.97%	-9.28%	-13.72%	14.37%	-	-
Enterprise Value (EV) ¹	38,355	24,454	26,010	21,240	19,995	21,979	21,699	21,376
Change	-	-36.24%	6.36%	-18.34%	-5.86%	9.92%	-1.27%	-1.49%
P/E	36.3x	22.7x	25.8x	4.24x	16.1x	17.3x	14.9x	13.3x
PBR	8.52x	4.64x	4.82x	2.72x	-	2.84x	2.59x	2.34x
PEG	-	-1.5x	-29.03x	0x	-0.2x	2.43x	0.9x	1.1x
Capitalization / Revenue	2.26x	1.05x	1.29x	1.39x	1.08x	1.12x	1.09x	1.06x
EV / Revenue	2.78x	1.59x	1.85x	1.8x	1.52x	1.52x	1.45x	1.39x
EV / EBITDA	18x	12.5x	12.3x	10.9x	9.8x	10.2x	9.51x	8.84x
EV / EBIT	24.2x	17.2x	16.7x	14.4x	12.9x	13.4x	12.3x	11.4x
EV / FCF	1,128x	-18.1x	31.8x	-57.6x	25.4x	23.1x	20.6x	18.8x
FCF Yield	0.09%	-5.52%	3.14%	-1.74%	3.94%	4.33%	4.86%	5.32%
Dividend per Share ²	0.7	0.8	0.8	0.8	-	0.8051	0.8365	0.9046
Rate of return	0.73%	1.56%	1.39%	1.45%	-	1.32%	1.37%	1.48%
EPS ²	2.65	2.25	2.23	13	3.3	3.535	4.095	4.597
Distribution rate	26.4%	35.6%	35.9%	6.15%	-	22.8%	20.4%	19.7%
Net sales ¹	13,811	15,349	14,029	11,795	13,161	14,452	14,956	15,381
EBITDA ¹	2,133	1,957	2,112	1,944	2,041	2,146	2,282	2,419
EBIT ¹	1,585	1,420	1,561	1,472	1,554	1,640	1,767	1,875
Net income ¹	878	719	707	4,008	912	934.8	1,041	1,142
Net Debt ¹	7,174	8,400	7,874	4,788	5,800	5,743	5,463	5,141
Reference price ²	96.27	51.14	57.52	55.13	52.97	60.98	60.98	60.98
Nbr of stocks (in thousands)	323,894	313,920	315,301	298,426	267,987	266,247	-	-
Announcement Date	1/27/22 A	2/2/23 A	2/1/24 A	2/4/25 A	2/3/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVERY DENNISON CORPORATION	17.12x	1.71x	10.47x	2.38%	12.48B
CROWN HOLDINGS, INC.	15.1x	1.29x	8.22x	1.28%	12.04B
CCL INDUSTRIES INC.	18.24x	2.13x	10.21x	1.57%	11.01B
STORA ENSO OYJ	17.26x	1.15x	8.33x	3.05%	8.48B
SILGAN HOLDINGS INC.	13.39x	1.11x	7.57x	1.88%	4.72B
GREIF, INC.	13.12x	-	-	3.09%	3.71B
VISCOFAN, S.A.	16.72x	2.21x	9.48x	5.25%	3.04B
WINPAK LTD.	12.74x	1.06x	5.6x	0.67%	1.76B
Average	15.46x	1.52x	8.55x	2.4%	7.15B
Weighted average by Cap.	16.21x	1.57x	9.10x	2.2%