Valuation Ball Corporation Wiener Boerse

Stocks

Real-time Estimate Tradegate Other stock markets 23:00:02 31/07/2026 +03			5-day change	1st Jan Change
56.28 ^EUR	+0.39%		+2.75%	+24.14%

07-30	Ball Keeps Quarterly Dividend at $0.20 a Share, Payable Sept. 15 to Shareholders of Record on Sept. 1	MT
07-29	Ball Corporation Declares Quarterly Dividend, Payable on September 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,181	16,054	18,136	16,452	14,195	17,389	-	-
Change	-	-48.51%	12.97%	-9.28%	-13.72%	22.5%	-	-
Enterprise Value (EV) ¹	38,355	24,454	26,010	21,240	19,995	23,133	22,854	22,524
Change	-	-36.24%	6.36%	-18.34%	-5.86%	15.69%	-1.2%	-1.45%
P/E	36.3x	22.7x	25.8x	4.24x	16.1x	18.5x	16x	14.2x
PBR	8.52x	4.64x	4.82x	2.72x	2.7x	3.04x	2.77x	2.5x
PEG	-	-1.5x	-29.03x	0x	-0.2x	2.71x	1x	1.1x
Capitalization / Revenue	2.26x	1.05x	1.29x	1.39x	1.08x	1.2x	1.16x	1.13x
EV / Revenue	2.78x	1.59x	1.85x	1.8x	1.52x	1.6x	1.53x	1.46x
EV / EBITDA	18x	12.5x	12.3x	10.9x	9.8x	10.8x	10x	9.3x
EV / EBIT	24.2x	17.2x	16.7x	14.4x	12.9x	14.1x	12.9x	12x
EV / FCF	1,128x	-18.1x	31.8x	-57.6x	25.4x	24.3x	21.6x	19.8x
FCF Yield	0.09%	-5.52%	3.14%	-1.74%	3.94%	4.11%	4.63%	5.05%
Dividend per Share ²	0.7	0.8	0.8	0.8	0.8	0.8051	0.8365	0.9046
Rate of return	0.73%	1.56%	1.39%	1.45%	1.51%	1.23%	1.28%	1.39%
EPS ²	2.65	2.25	2.23	13	3.3	3.525	4.075	4.597
Distribution rate	26.4%	35.6%	35.9%	6.15%	24.2%	22.8%	20.5%	19.7%
Net sales ¹	13,811	15,349	14,029	11,795	13,161	14,452	14,949	15,390
EBITDA ¹	2,133	1,957	2,112	1,944	2,041	2,149	2,282	2,423
EBIT ¹	1,585	1,420	1,561	1,472	1,554	1,640	1,766	1,879
Net income ¹	878	719	707	4,008	912	932.1	1,036	1,142
Net Debt ¹	7,174	8,400	7,874	4,788	5,800	5,744	5,466	5,135
Reference price ²	96.27	51.14	57.52	55.13	52.97	65.31	65.31	65.31
Nbr of stocks (in thousands)	323,894	313,920	315,301	298,426	267,987	266,247	-	-
Announcement Date	1/27/22 A	2/2/23 A	2/1/24 A	2/4/25 A	2/3/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CROWN HOLDINGS, INC.	15.93x	1.3x	8.49x	1.18%	12.73B
AVERY DENNISON CORPORATION	18.39x	1.79x	10.95x	2.25%	13.37B
CCL INDUSTRIES INC.	18.34x	2.17x	10.38x	1.55%	11.32B
STORA ENSO OYJ	28.12x	1.15x	8.45x	2.77%	9.14B
SILGAN HOLDINGS INC.	12.92x	1.04x	7.1x	2.05%	4.34B
GREIF, INC.	15.39x	-	-	2.57%	4.5B
VISCOFAN, S.A.	17.22x	2.18x	9.79x	5.69%	3.03B
WINPAK LTD.	13.17x	1.18x	6.02x	0.54%	1.86B
Average	17.44x	1.55x	8.74x	2.33%	7.54B
Weighted average by Cap.	18.50x	1.59x	9.34x	2.1%