Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,463 - -
Change - -57.72% -6.1% -21.52% -44.44% 11.11% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,463 1,463 1,463
Change - -56.7% -6.1% -21.52% -44.44% 11.11% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -9.29x 576x 125x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 1.01x 1x 0.98x
PEG - 0x 2x -0x 0.4x -0x -6x 0x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 2.38x 2.28x 2.16x
EV / Revenue 0x 0x 0x 0x 0x 2.38x 2.28x 2.16x
EV / EBITDA 0x 0x 0x 0x 0x 24.7x 18.3x 15.2x
EV / EBIT 0x 0x -0x -0x 0x 261x 55.4x 37.4x
EV / FCF 0x -0x -0x 0x 0x 34.7x 35.9x 33.8x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 2.88% 2.79% 2.96%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.595 0.058 0.2667
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 615 641.8 676.5
EBITDA 1 245.8 62.48 30.38 49.25 66.28 59.2 80 96.17
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 5.6 26.42 39.13
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -163.5 14.17 15.5
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 33.39 33.39 33.39
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 43,808 - -
Announcement Date 11/10/21 A 11/14/22 A 11/13/23 A 11/12/24 A 11/21/25 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.29x - - - 1.46B
33.79x6.03x17.93x0.95% 49.54B
-21.33x304.18x-21.64x-.--% 44.06B
47.52x5.43x29.85x-.--% 40.85B
31.4x3.1x13.37x-.--% 40.14B
32.03x9.22x23.17x0.36% 34.17B
34.43x5.65x25.65x-.--% 16.9B
23.25x2.04x8.83x1.16% 14B
75.45x3.98x15.45x-.--% 13.46B
Average 27.47x 42.45x 14.08x 0.31% 28.29B
Weighted average by Cap. 27.26x 57.44x 12.83x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.