Valuation AyalaLand Logistics Holdings Corp.
Stocks
ALLHC
PHY0490Q1023
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.050 PHP | 0.00% |
|
-3.67% | -19.23% |
| 05-15 | AyalaLand Logistics Holdings Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-05 | Ayalaland Logistics Holdings posts Q1 net income of 5 mln pesos | RE |
Company Valuation: AyalaLand Logistics Holdings Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 42,077 | 18,569 | 11,066 | 10,629 | 8,128 | 6,565 | - |
| Change | - | -55.87% | -40.4% | -3.95% | -23.53% | -19.23% | - |
| Enterprise Value (EV) 1 | 41,996 | 18,118 | 13,317 | 12,832 | 11,739 | 10,790 | 11,317 |
| Change | - | -56.86% | -26.5% | -3.64% | -8.51% | -8.09% | 4.88% |
| P/E | 51.8x | 18.6x | 17.7x | 15.5x | 43.3x | 9.22x | 8.46x |
| PBR | 3.54x | 1.41x | 0.8x | 0.72x | 0.54x | 0.41x | 0.39x |
| PEG | - | 0.8x | -0.5x | 1.55x | -0.6x | 0x | 0.94x |
| Capitalization / Revenue | 9.79x | 4.41x | 3.15x | 2.05x | 2.17x | 1.22x | 1.14x |
| EV / Revenue | 9.77x | 4.31x | 3.79x | 2.47x | 3.13x | 2x | 1.97x |
| EV / EBITDA | 32.4x | 10.2x | 9.59x | 6.76x | 7.34x | 5.5x | 5.38x |
| EV / EBIT | 44.4x | 13x | 13.8x | 8.93x | 11.2x | 7.45x | 7.25x |
| EV / FCF | -35x | -7.58x | -7.03x | -32.7x | -7.76x | -18.3x | -21.5x |
| FCF Yield | -2.86% | -13.2% | -14.2% | -3.06% | -12.9% | -5.47% | -4.65% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.13 | 0.16 | 0.1 | 0.11 | 0.03 | 0.1139 | 0.1241 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 4,297 | 4,208 | 3,510 | 5,188 | 3,751 | 5,387 | 5,738 |
| EBITDA 1 | 1,296 | 1,776 | 1,389 | 1,898 | 1,599 | 1,962 | 2,103 |
| EBIT 1 | 945 | 1,390 | 961.7 | 1,437 | 1,053 | 1,448 | 1,561 |
| Net income 1 | 784.1 | 1,007 | 625.2 | 700.9 | 200.4 | 711.9 | 775.8 |
| Net Debt 1 | -81.25 | -450.6 | 2,250 | 2,203 | 3,612 | 4,225 | 4,752 |
| Reference price 2 | 6.730 | 2.970 | 1.770 | 1.700 | 1.300 | 1.050 | 1.050 |
| Nbr of stocks (in thousands) | 6,252,148 | 6,252,148 | 6,252,148 | 6,252,148 | 6,252,148 | 6,252,148 | - |
| Announcement Date | 3/28/22 A | 3/23/23 A | 3/27/24 A | 3/25/25 A | 3/1/26 A | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.22x | 2x | 5.5x | - | 108M | |
| 14.45x | 4.54x | 12.45x | 3.46% | 41.68B | |
| 6.54x | 0.9x | 1.81x | 7.72% | 31.19B | |
| 22.23x | 4.36x | 18.3x | 1.14% | 30.3B | |
| 8.11x | 1.43x | 7.16x | 4.4% | 29.19B | |
| 15.23x | 3.15x | 15.57x | 2.3% | 25.44B | |
| 15.98x | 1.02x | 6.73x | 2.33% | 22.19B | |
| 15.65x | 6.74x | 19.12x | 1.21% | 20.67B | |
| 9.13x | 2.2x | 7.56x | 4.07% | 19.94B | |
| Average | 12.95x | 2.93x | 10.47x | 3.33% | 24.52B | |
| Weighted average by Cap. | 13.43x | 3.07x | 11.01x | 3.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALLHC Stock
- Valuation AyalaLand Logistics Holdings Corp.
Select your edition
All financial news and data tailored to specific country editions
