Valuation Axactor ASA Nasdaq Stockholm

Stocks

Market Closed - Nasdaq Stockholm 19:00:00 27/08/2026 +03			5-day change	1st Jan Change
4.990 ^NOK	-4.04%		-4.04%	-33.64%

08-27	Axactor Closes Additional Issuance of EUR75 Million Bonds Due 2030	MT
08-24	Axactor Mulls EUR50 Million Senior Bonds Tap Issue	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	228.7	168.7	136.9	94.48	199.1	380.7	-	-
Change	-	-26.22%	-18.84%	-31%	110.74%	91.18%	-	-
Enterprise Value (EV) ¹	1,025	1,097	1,056	956.7	1,001	912.4	1,031	1,163
Change	-	7.01%	-3.72%	-9.44%	4.59%	-8.81%	12.97%	12.85%
P/E	-6.76x	4.58x	4.44x	-1.19x	5.54x	-1.29x	8.86x	5.91x
PBR	0.6x	0.41x	0.32x	0.28x	0.54x	1.37x	1.21x	1.08x
PEG	-	-0x	-0.3x	0x	-0x	0x	-0x	0.1x
Capitalization / Revenue	1.17x	0.7x	0.53x	0.74x	0.77x	-4.6x	1.42x	1.24x
EV / Revenue	5.25x	4.58x	4.12x	7.48x	3.87x	-11x	3.84x	3.78x
EV / EBITDA	43.2x	9.22x	8.01x	103x	7.53x	-4.33x	8.1x	7.52x
EV / EBIT	72.8x	9.97x	8.6x	-420x	7.99x	-4.15x	8.7x	7.94x
EV / FCF	10.1x	-14.5x	13x	7.03x	7.16x	43.5x	52.6x	-15.9x
FCF Yield	9.87%	-6.92%	7.67%	14.2%	14%	2.3%	1.9%	-6.3%
Dividend per Share ²	-	-	-	-	-	0.0133	0.0333	0.04
Rate of return	-	-	-	-	-	2.82%	7.05%	8.47%
EPS ²	-0.112	0.122	0.102	-0.263	0.119	-0.3667	0.0533	0.08
Distribution rate	-	-	-	-	-	-3.64%	62.5%	50%
Net sales ¹	195.1	239.7	256.6	127.9	258.4	-82.83	268.5	307.5
EBITDA ¹	23.73	119	131.8	9.279	132.8	-210.7	127.2	154.7
EBIT ¹	14.08	110.1	122.8	-2.278	125.2	-219.8	118.5	146.5
Net income ¹	-32.8	36.76	30.83	-79.53	36.03	-296.8	47.93	65.87
Net Debt ¹	796.7	928.5	919.4	862.2	801.4	531.7	650	782.5
Reference price ²	0.7569	0.5585	0.4532	0.3127	0.6590	0.4725	0.4725	0.4725
Nbr of stocks (in thousands)	302,145	302,145	302,145	302,145	302,145	805,674	-	-
Announcement Date	2/18/22 A	2/17/23 A	2/15/24 A	2/14/25 A	2/12/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FEDERAL NATIONAL MORTGAGE ASSOCIATION	155x	-	-	-.--%	35.64B
FEDERAL HOME LOAN MORTGAGE CORPORATION	1698.2x	-	-	-.--%	18.17B
MITSUBISHI HC CAPITAL INC.	12.44x	4.23x	46.6x	3.83%	12.57B
POWER FINANCE CORPORATION LIMITED	5.98x	-	-	4.98%	12.15B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	12.27x	-	-	4.02%	11.47B
REC LIMITED	4.97x	-	-	6.36%	8.73B
L&T FINANCE LIMITED	20.56x	15.29x	36.8x	1.15%	8.21B
ELEMENT FLEET MANAGEMENT CORP.	14.8x	-	-	2.73%	7.52B
Average	240.53x	9.76x	41.70x	2.88%	14.31B
Weighted average by Cap.	323.86x	8.60x	42.73x	2.1%