Company Valuation: Avient Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,119 3,070 3,790 3,733 2,860 3,380 - -
Change - -40.02% 23.43% -1.49% -23.38% 18.18% - -
Enterprise Value (EV) 1 6,377 4,608 5,324 5,256 4,273 4,732 4,534 4,376
Change - -27.74% 15.53% -1.28% -18.7% 10.73% -4.17% -3.49%
P/E 22.3x 4.42x 50.1x 22.2x 35.1x 15.2x 13.2x 12.9x
PBR 2.89x 1.33x 1.65x 1.61x 1.21x 1.35x 1.28x 1.23x
PEG - 0x -0.6x 0x -0.7x 0x 0.9x 6.02x
Capitalization / Revenue 1.06x 0.9x 1.21x 1.15x 0.88x 1x 0.97x 0.93x
EV / Revenue 1.32x 1.36x 1.69x 1.62x 1.31x 1.4x 1.3x 1.2x
EV / EBITDA 11x 7.79x 10.6x 9.98x 7.85x 8.25x 7.44x 6.75x
EV / EBIT 14.9x 13.1x 17x 15x 11.8x 12x 10.7x 9.46x
EV / FCF 47.9x 15.7x 64.8x 39x 21.9x 24.2x 18.6x 17x
FCF Yield 2.09% 6.36% 1.54% 2.57% 4.56% 4.13% 5.37% 5.9%
Dividend per Share 2 0.875 0.96 1 1.042 1.085 1.112 1.16 1.23
Rate of return 1.56% 2.84% 2.41% 2.55% 3.47% 3.02% 3.15% 3.34%
EPS 2 2.51 7.63 0.83 1.84 0.89 2.432 2.8 2.86
Distribution rate 34.9% 12.6% 120% 56.7% 122% 45.7% 41.4% 43%
Net sales 1 4,819 3,397 3,143 3,240 3,260 3,378 3,499 3,652
EBITDA 1 581.2 591.7 501.8 526.4 544.6 573.2 609.6 648.6
EBIT 1 429 352 312.8 350.7 362.8 395.1 425.4 462.8
Net income 1 230.8 703.1 75.7 169.5 81.9 223.8 258.4 263.5
Net Debt 1 1,258 1,538 1,534 1,522 1,413 1,351 1,154 995.9
Reference price 2 55.95 33.76 41.57 40.86 31.24 36.86 36.86 36.86
Nbr of stocks (in thousands) 91,491 90,944 91,161 91,364 91,564 91,710 - -
Announcement Date 2/8/22 A 2/15/23 A 2/14/24 A 2/13/25 A 2/12/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15.15x1.4x8.25x3.02% 3.38B
33.72x4.88x19.6x1.08% 75.72B
27.44x4.34x18.5x2.33% 36.96B
22.45x2.69x13.92x2.38% 32.53B
15.22x1.45x9.16x2.07% 25.2B
13.03x3.22x6.89x3.1% 23.71B
33.63x8.06x24.93x2.76% 20.72B
15.97x3.34x7.31x0.98% 19.64B
30.51x3.61x14.53x0.35% 13.52B
21.66x2.63x12.06x1.57% 13.37B
Average 22.88x 3.56x 13.52x 1.96% 26.47B
Weighted average by Cap. 25.51x 3.97x 15.34x 1.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AVNT Stock
  4. Valuation Avient Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!