Valuation AVG Logistics Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 14:05:07 25/06/2026 +03			5-day change	1st Jan Change
183.96 ^INR	+2.54%		+1.01%	+3.39%

06-23	AVG Logistics Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2026	CI
06-12	AVG Logistics Limited Bags Major 3-Year Fleet Contract From Haldiram-Nagpur For 100 Vehicles	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	308.9	547.6	1,001	1,989	7,921	3,764
Change	-	77.24%	82.8%	98.76%	298.18%	-52.48%
Enterprise Value (EV) ¹	1,045	1,555	2,104	4,622	10,038	5,865
Change	-	48.87%	35.25%	119.7%	117.21%	-41.57%
P/E	5.96x	-29.4x	16.6x	23.8x	21.8x	16.7x
PBR	0.42x	0.88x	1.18x	2.22x	3.96x	1.53x
PEG	-	0x	-0x	0.6x	0x	-0.4x
Capitalization / Revenue	0.1x	0.16x	0.23x	0.47x	1.65x	0.68x
EV / Revenue	0.32x	0.47x	0.49x	1.08x	2.09x	1.06x
EV / EBITDA	4.34x	10.7x	7.31x	9.76x	17.4x	8.77x
EV / EBIT	7.05x	20x	9.4x	11.6x	21.3x	11.1x
EV / FCF	-26.9x	-5.52x	-22.3x	26.8x	-19.6x	-25.2x
FCF Yield	-3.72%	-18.1%	-4.48%	3.74%	-5.09%	-3.98%
Dividend per Share ²	-	-	-	1	1.2	1.2
Rate of return	-	-	-	0.59%	0.21%	0.48%
EPS ²	5.035	-1.58	5.115	7.086	26.66	15.01
Distribution rate	-	-	-	14.1%	4.5%	7.99%
Net sales ¹	3,223	3,334	4,321	4,271	4,799	5,515
EBITDA ¹	241	145.5	287.6	473.6	577.4	668.9
EBIT ¹	148.1	77.91	223.9	397.8	470.5	526.9
Net income ¹	51.85	-17.2	60.23	83.44	319.2	213.3
Net Debt ¹	735.9	1,008	1,103	2,632	2,117	2,101
Reference price ²	30.00	46.50	85.00	168.95	580.00	250.00
Nbr of stocks (in thousands)	10,298	11,775	11,775	11,775	13,658	15,058
Announcement Date	9/4/20 A	10/28/22 A	10/28/22 A	9/6/23 A	9/6/24 A	9/6/25 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVG LOGISTICS LIMITED	-	-	-	-	36.48M
DSV A/S	35.37x	1.53x	12.74x	0.46%	56.58B
KUEHNE UND NAGEL INTERNATIONAL AG	23.54x	1.09x	11.44x	3.31%	28.46B
HYUNDAI GLOVIS CO., LTD.	7.92x	0.35x	3.69x	3.44%	8.82B
NIPPON EXPRESS HOLDINGS, INC.	20.56x	0.69x	6.46x	2.03%	7.57B
LOGISTA HOLDINGS	16.3x	1.07x	4.04x	6.1%	5.12B
MITSUBISHI LOGISTICS CORPORATION	10.7x	1.98x	15.88x	2.38%	3.2B
KAMIGUMI CO., LTD.	15.8x	1.54x	9.03x	4.35%	2.92B
Average	18.60x	1.18x	9.04x	3.15%	14.09B
Weighted average by Cap.	27.16x	1.26x	10.88x	1.93%