Company Valuation: AvenuesAI Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 51,570 37,786 94,502 46,018 46,578 56,747 -
Change - -26.73% 150.1% -51.3% 1.22% 21.83% -
Enterprise Value (EV) 51,570 37,786 94,502 46,018 46,578 56,747 56,747
Change - -26.73% 150.1% -51.3% 1.22% 21.83% 0%
P/E 62.4x 28.3x 60.9x 19.7x - 17.9x 15.4x
PBR 1.75x 1.2x 2.75x 1.24x 0.98x 1.12x 1.05x
PEG - 0.5x 5.1x 0.4x - - 0.9x
Capitalization / Revenue 3.99x 1.93x 2.98x 1.15x 0.57x 0.5x 0.44x
EV / Revenue 0x 0x 0x 0x 0x 0.5x 0.44x
EV / EBITDA 0x 0x 0x 0x 0x 11x 8.99x
EV / EBIT 0x 0x 0x 0x 0x 15.4x 12.4x
EV / FCF - - 0x -0x 0x 75.6x 19.9x
FCF Yield - - 4.53% -6.61% 4.2% 1.32% 5.03%
Dividend per Share 2 - - 0.05 - - - 0.1
Rate of return - - 0.15% - - - 0.61%
EPS 2 0.31 0.5 0.56 0.84 - 0.91 1.06
Distribution rate - - 8.93% - - - 9.43%
Net sales 1 12,939 19,623 31,711 39,926 81,158 114,556 129,918
EBITDA 1 1,529 1,796 2,506 3,034 3,552 5,142 6,315
EBIT 1 902.9 1,180 1,819 2,330 2,784 3,681 4,593
Net income 1 836.5 1,363 1,581 2,254 2,790 3,170 3,717
Net Debt - - - - - - -
Reference price 2 19.35 14.17 34.12 16.57 13.37 16.31 16.31
Nbr of stocks (in thousands) 2,665,125 2,666,596 2,769,690 2,777,184 3,484,109 3,481,020 -
Announcement Date 5/9/22 A 5/25/23 A 5/16/24 A 5/26/25 A 5/29/26 A - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - -.--% 594M
53.91x18.31x34.06x-.--% 101B
15.84x3.33x7.44x1.7% 85.94B
24.08x6.91x13.28x-.--% 34.03B
36.13x3.82x12.32x-.--% 24.11B
36.38x18.36x30.12x2.34% 23.22B
85.52x6.8x28.93x-.--% 23B
5.73x2.84x6.76x4.71% 19.67B
7.68x - - 8.22% 18.98B
11.84x-0.75x-1.32x-.--% 15.8B
Average 30.79x 7.45x 16.45x 1.7% 34.65B
Weighted average by Cap. 34.01x 9.46x 19.30x 1.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CCAVENUE Stock
  4. Valuation AvenuesAI Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!