Valuation AutoNation, Inc. Deutsche Boerse AG
Stocks
RWI
US05329W1027
Auto Vehicles, Parts & Service Retailers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 186.10 EUR | +2.14% |
|
+3.85% | +4.49% |
| 07-21 | Industrial Shares Fall on Concerns About Economy -- Industrials Roundup | DJ |
| 07-20 | Stellantis Names AutoNation's Cote to Lead Jeep Brand -- Update | DJ |
Company Valuation: AutoNation, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,658 | 5,319 | 6,386 | 6,734 | 7,531 | 7,101 | - | - |
| Change | - | -30.54% | 20.05% | 5.45% | 11.84% | -5.71% | - | - |
| Enterprise Value (EV) 1 | 12,254 | 8,896 | 10,174 | 10,604 | 13,132 | 14,356 | 14,553 | 14,389 |
| Change | - | -27.4% | 14.36% | 4.23% | 23.85% | 9.31% | 1.37% | -1.13% |
| P/E | 6.38x | 4.42x | 6.6x | 10x | 12.1x | 10.1x | 9.24x | 9.02x |
| PBR | 3.08x | 2.5x | 2.83x | 2.7x | 3.1x | 3.02x | 2.4x | 1.88x |
| PEG | - | 0.1x | -1.03x | -0.4x | 17.06x | 0.4x | 0.96x | 3.68x |
| Capitalization / Revenue | 0.3x | 0.2x | 0.24x | 0.25x | 0.27x | 0.25x | 0.25x | 0.24x |
| EV / Revenue | 0.47x | 0.33x | 0.38x | 0.4x | 0.48x | 0.51x | 0.51x | 0.49x |
| EV / EBITDA | 5.88x | 3.96x | 5.32x | 6.67x | 8.02x | 9x | 8.63x | 8.04x |
| EV / EBIT | 6.48x | 4.35x | 6.01x | 7.86x | 9.47x | 10.6x | 10.3x | 9.56x |
| EV / FCF | 8.68x | 6.64x | 32.4x | -768x | -66.5x | 27.2x | 18.8x | 23x |
| FCF Yield | 11.5% | 15.1% | 3.09% | -0.13% | -1.5% | 3.67% | 5.31% | 4.35% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 18.31 | 24.29 | 22.74 | 16.92 | 17.04 | 21.76 | 23.86 | 24.44 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25,844 | 26,985 | 26,949 | 26,765 | 27,631 | 27,878 | 28,771 | 29,639 |
| EBITDA 1 | 2,085 | 2,245 | 1,913 | 1,589 | 1,638 | 1,596 | 1,687 | 1,790 |
| EBIT 1 | 1,892 | 2,044 | 1,692 | 1,349 | 1,387 | 1,350 | 1,419 | 1,505 |
| Net income 1 | 1,373 | 1,377 | 1,021 | 692.2 | 649.1 | 746.1 | 774.8 | 781.5 |
| Net Debt 1 | 4,596 | 3,577 | 3,788 | 3,870 | 5,602 | 7,255 | 7,452 | 7,288 |
| Reference price 2 | 116.85 | 107.30 | 150.18 | 169.84 | 206.48 | 220.33 | 220.33 | 220.33 |
| Nbr of stocks (in thousands) | 65,538 | 49,572 | 42,520 | 39,646 | 36,472 | 33,461 | - | - |
| Announcement Date | 2/17/22 A | 2/17/23 A | 2/13/24 A | 2/11/25 A | 2/6/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.04x | 0.52x | 11.35x | 2.57% | 14.18B | |
| 15.95x | 1.38x | 16.91x | 1.27% | 10.67B | |
| 21.1x | 0.92x | 10.69x | 0.99% | 5.98B | |
| 19.61x | 0.55x | 10.06x | 3.59% | 4.26B | |
| 8.08x | 0.47x | 9.33x | -.--% | 4.22B | |
| 14.29x | 0.34x | 8.93x | 1.54% | 3.25B | |
| 93.24x | 1.9x | 8.99x | -.--% | 2.44B | |
| 15.27x | 0.45x | 9.59x | 1.58% | 1.67B | |
| Average | 25.45x | 0.82x | 10.73x | 1.44% | 5.83B | |
| Weighted average by Cap. | 20.15x | 0.82x | 11.88x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AN Stock
- RWI Stock
- Valuation AutoNation, Inc.
Select your edition
All financial news and data tailored to specific country editions
