|
Delayed
Sao Paulo
22:36:46 14/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 59.10 BRL | -0.30% |
|
+5.01% | -1.40% |
| 08-07 | Argus Adjusts PT on Automatic Data Processing to $300 From $240, Maintains Buy Rating | MT |
| 08-06 | Layoff Announcements Hit Lowest in Two Years, Report Shows | MT |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,744 | 90,800 | 97,694 | 125,187 | 89,520 | 108,437 | - | - |
| Change | - | 3.48% | 7.59% | 28.14% | -28.49% | 21.13% | - | - |
| Enterprise Value (EV) 1 | 89,294 | 91,706 | 97,772 | 125,813 | 90,394 | 106,392 | 104,249 | 102,257 |
| Change | - | 2.7% | 6.61% | 28.68% | -28.15% | 17.7% | -2.01% | -1.91% |
| P/E | 30x | 26.8x | 26.2x | 30.9x | 20.5x | 22.3x | 20.4x | 18.9x |
| PBR | 27.1x | 25.8x | 21.4x | 20.2x | 15x | 14.6x | 12.1x | 10.2x |
| PEG | - | 1.6x | 2.4x | 3.2x | 2.13x | 1.9x | 2.16x | 2.46x |
| Capitalization / Revenue | 5.32x | 5.04x | 5.09x | 6.09x | 4.08x | 4.67x | 4.42x | 4.18x |
| EV / Revenue | 5.41x | 5.09x | 5.09x | 6.12x | 4.12x | 4.58x | 4.25x | 3.95x |
| EV / EBITDA | 20.9x | 18.6x | 17.9x | 21.3x | 14.4x | 15.3x | 13.9x | 12.8x |
| EV / EBIT | 23.1x | 20.5x | 20x | 23.5x | 15.4x | 16.6x | 15.1x | 13.9x |
| EV / FCF | 30.5x | 22.9x | 24.8x | 26.4x | 17.2x | 22x | 19.6x | 22.4x |
| FCF Yield | 3.28% | 4.36% | 4.04% | 3.79% | 5.8% | 4.55% | 5.1% | 4.46% |
| Dividend per Share 2 | 4.05 | 4.79 | 5.45 | 6.02 | - | 7.154 | 7.656 | 8.134 |
| Rate of return | 1.93% | 2.18% | 2.28% | 1.95% | - | 2.62% | 2.8% | 2.98% |
| EPS 2 | 7 | 8.21 | 9.1 | 9.98 | 10.94 | 12.23 | 13.39 | 14.42 |
| Distribution rate | 57.9% | 58.3% | 59.9% | 60.3% | - | 58.5% | 57.2% | 56.4% |
| Net sales 1 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 | 23,225 | 24,555 | 25,919 |
| EBITDA 1 | 4,282 | 4,919 | 5,452 | 5,898 | 6,270 | 6,942 | 7,486 | 8,009 |
| EBIT 1 | 3,872 | 4,468 | 4,890 | 5,347 | 5,875 | 6,394 | 6,890 | 7,360 |
| Net income 1 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 | 4,856 | 5,258 | 5,607 |
| Net Debt 1 | 1,551 | 905.5 | 77.9 | 626.9 | 873.3 | -2,044 | -4,188 | -6,180 |
| Reference price 2 | 210.04 | 219.79 | 238.69 | 308.40 | 223.95 | 272.96 | 272.96 | 272.96 |
| Nbr of stocks (in thousands) | 417,747 | 413,123 | 409,291 | 405,923 | 399,734 | 397,263 | - | - |
| Announcement Date | 7/27/22 A | 7/26/23 A | 7/31/24 A | 7/30/25 A | 7/29/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.31x | 4.58x | 15.33x | 2.62% | 108B | |
| 19.63x | 0.35x | 8.83x | 4.18% | 8B | |
| 12.77x | 0.28x | 7.56x | 4.18% | 5.05B | |
| 33.93x | 0.75x | 15.63x | 5.48% | 4.35B | |
| 13.75x | 0.33x | 5.64x | 4.5% | 4.04B | |
| 74.85x | 3.17x | 11.2x | -.--% | 3.71B | |
| 19.31x | 0.18x | 7.72x | 2.34% | 2.71B | |
| 12.94x | - | - | 3.98% | 1.45B | |
| 7.54x | - | - | 6.55% | 1.1B | |
| Average | 24.11x | 1.38x | 10.27x | 3.76% | 15.43B | |
| Weighted average by Cap. | 23.05x | 3.80x | 14.12x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- ADPR34 Stock
- Valuation Automatic Data Processing, Inc.
Select your edition
All financial news and data tailored to specific country editions
