|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 209.75 USD | +2.19% |
|
-3.94% | -29.14% |
| 07-23 | Guggenheim Initiates Autodesk at Buy With $245 Price Target | MT |
| 07-13 | AtkinsRealis Strengthens Board Capabilities in AI, New Tech, With New Appointments | MT |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 44,288 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -17.22% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 43,346 | 42,039 | 40,029 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -18.81% | -3.02% | -4.78% |
| P/E | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 24.7x | 21x | 17.9x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 11.4x | 8.03x | 5.87x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.4x | 1.2x | 1x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 5.4x | 4.89x | 4.44x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 5.29x | 4.64x | 4.01x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 12.8x | 11.1x | 9.38x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 13.6x | 11.7x | 9.72x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 15.6x | 13.7x | 11.3x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 6.41% | 7.31% | 8.86% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.476 | 10.01 | 11.74 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,197 | 9,056 | 9,970 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,378 | 3,796 | 4,268 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,193 | 3,605 | 4,117 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,787 | 2,063 | 2,482 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -941.5 | -2,249 | -4,259 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 209.75 | 209.75 | 209.75 |
| Nbr of stocks (in thousands) | 219,973 | 215,767 | 213,915 | 214,848 | 211,586 | 211,145 | - | - |
| Announcement Date | 2/24/22 A | 2/23/23 A | 2/29/24 A | 2/27/25 A | 2/26/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.75x | 5.29x | 12.83x | -.--% | 44.29B | |
| 24.42x | 15.79x | 18.74x | -.--% | 132B | |
| 37.12x | 6.11x | 17.01x | 0.37% | 52.42B | |
| 14.59x | 5.38x | 13.76x | 0.94% | 36.33B | |
| 32.47x | 2.93x | 8.8x | -.--% | 33.43B | |
| 13.3x | 5.38x | 10.88x | -.--% | 13.69B | |
| 32.72x | 2.33x | 13.46x | -.--% | 13.54B | |
| 24.5x | - | - | 3.99% | 9.64B | |
| 57.72x | 3.47x | 14.17x | -.--% | 7.35B | |
| 16.43x | 3.48x | 7.6x | -.--% | 6.81B | |
| Average | 27.80x | 5.57x | 13.03x | 0.53% | 34.92B | |
| Weighted average by Cap. | 26.55x | 9.08x | 15.34x | 0.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADSK Stock
- Valuation Autodesk, Inc.
Select your edition
All financial news and data tailored to specific country editions
