Valuation AUREA

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 17/07/2026 +03			5-day change	1st Jan Change
5.560 ^EUR	-0.36%		-3.47%	-5.76%

05-27	Nuclidium AG announced that it has received CHF 105 million in funding from a group of investors	CI
04-30	Aurea SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	76.87	63.47	47.97	50.8	55.17	52
Change	-	-17.44%	-24.41%	5.89%	8.61%	-5.75%
Enterprise Value (EV)	76.87	75.91	65.98	66.54	55.17	52
Change	-	-1.25%	-13.08%	0.85%	-17.09%	-5.75%
P/E	-	21.5x	10.4x	49.3x	-10.2x	53.7x
PBR	-	0.92x	0.66x	0.69x	-	-
PEG	-	-	0.2x	-0.6x	0x	-0x
Capitalization / Revenue	350,524x	250,362x	-	207,431x	247,721x	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.15	-	-	-	-
Rate of return	-	2.25%	-	-	-	-
EPS ²	-	0.31	0.49	0.11	-0.58	0.1034
Distribution rate	-	48.4%	-	-	-	-
Net sales	219.3	253.5	-	244.9	222.7	-
EBITDA	-	13.6	10.25	17.03	-	-
EBIT	-	5.508	-3.607	4.43	-	-
Net income	11.2	3	4.635	1.061	-	-
Net Debt	-	12.45	18.01	15.74	-	-
Reference price ²	8.100	6.660	5.100	5.420	5.900	5.560
Nbr of stocks (in thousands)	9,490	9,529	9,406	9,372	9,351	9,352
Announcement Date	4/28/22 A	5/9/23 A	4/30/24 A	4/29/25 A	4/29/26 A	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AUREA	53.94x	-	-	-	59.7M
WASTE MANAGEMENT, INC.	29.71x	4.51x	14.59x	1.55%	97.28B
REPUBLIC SERVICES, INC.	30.98x	4.79x	14.91x	1.12%	69.07B
VERALTO CORPORATION	23.46x	4.05x	16.02x	0.54%	23.14B
CLEAN HARBORS, INC.	35.97x	2.92x	14.29x	-.--%	16.41B
TETRA TECH, INC.	20.5x	-	-	0.72%	8.31B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A.	14.97x	0.82x	5.19x	4.66%	6.53B
KURITA WATER INDUSTRIES LTD.	22.34x	2.34x	11.04x	1.53%	6.01B
INFORE ENVIRONMENT TECHNOLOGY GROUP CO., LTD.	29.78x	-	-	-	3.95B
FUJIAN LONGKING CO., LTD.	13.79x	-	-	-	3.06B
Average	27.54x	3.24x	12.67x	1.44%	23.38B
Weighted average by Cap.	28.78x	4.26x	14.44x	1.26%