Valuation Atria Oyj

Stocks

Market Closed - Nasdaq Helsinki 19:00:00 04/09/2026 +03			5-day change	1st Jan Change
16.22 ^EUR	+0.50%		+1.25%	+6.01%

08-26	Undercover videos show injured chickens in the industry, Djurens Ratt calls for a ban	FW
07-22	Atria Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	324.6	261.4	294.5	304.3	431.5	458	-	-
Change	-	-19.46%	12.66%	3.33%	41.79%	6.13%	-	-
Enterprise Value (EV) ¹	477.2	496.1	568.7	566.1	650.2	682	668.4	613.3
Change	-	3.97%	14.63%	-0.45%	14.85%	4.89%	-2%	-8.24%
P/E	-48x	-48.8x	-14.9x	7.66x	10.6x	9.19x	8.58x	7.8x
PBR	0.72x	0.58x	0.76x	0.76x	1x	1x	0.93x	0.87x
PEG	-	2.3x	-0x	-0x	4.98x	0.4x	1.21x	0.8x
Capitalization / Revenue	0.21x	0.15x	0.17x	0.17x	0.24x	0.24x	0.23x	0.23x
EV / Revenue	0.31x	0.29x	0.32x	0.32x	0.36x	0.36x	0.34x	0.31x
EV / EBITDA	4.49x	4.87x	3.8x	4.45x	4.84x	4.84x	4.52x	3.93x
EV / EBIT	9.7x	10.1x	11.5x	8.66x	9.3x	9.14x	8.59x	7.36x
EV / FCF	14.8x	-11.7x	-34.9x	10.5x	9.87x	26.5x	14.8x	8.26x
FCF Yield	6.77%	-8.55%	-2.87%	9.49%	10.1%	3.77%	6.76%	12.1%
Dividend per Share ²	0.63	0.7	0.6	0.69	0.75	0.82	0.88	0.935
Rate of return	5.47%	7.55%	5.74%	6.39%	4.9%	5.06%	5.43%	5.76%
EPS ²	-0.24	-0.19	-0.7	1.41	1.44	1.765	1.89	2.08
Distribution rate	-263%	-368%	-85.7%	48.9%	52.1%	46.5%	46.6%	45%
Net sales ¹	1,540	1,697	1,753	1,755	1,814	1,902	1,962	2,000
EBITDA ¹	106.3	101.8	149.5	127.3	134.4	141	147.9	156
EBIT ¹	49.2	49	49.6	65.4	69.9	74.6	77.85	83.35
Net income ¹	-6.9	-5.314	-19.8	39.7	40.7	49.85	53.5	58.75
Net Debt ¹	152.6	234.7	274.2	261.8	218.7	224	210.4	155.3
Reference price ²	11.52	9.27	10.46	10.80	15.30	16.22	16.22	16.22
Nbr of stocks (in thousands)	28,176	28,202	28,157	28,180	28,204	28,234	-	-
Announcement Date	2/15/22 A	2/22/23 A	2/22/24 A	2/13/25 A	2/12/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATRIA OYJ	9.19x	0.36x	4.84x	5.06%	532M
NESTLÉ S.A.	20.62x	2.81x	14.03x	4.01%	249B
MONDELEZ INTERNATIONAL, INC.	19.51x	2.46x	14.67x	3.36%	78.21B
DANONE	16.93x	1.77x	9.97x	3.69%	47.64B
ARCHER-DANIELS-MIDLAND COMPANY	15.67x	0.56x	10.17x	2.46%	40.78B
THE HERSHEY COMPANY	20.96x	3.18x	12.93x	3.34%	34.79B
AJINOMOTO CO., INC.	35.46x	3.08x	17.84x	1.04%	31.65B
KRAFT HEINZ	-15.21x	1.89x	9.38x	6.46%	29.47B
NESTLÉ INDIA LIMITED	65.78x	10.1x	41.87x	1.16%	29B
Average	20.99x	2.91x	15.08x	3.4%	60.1B
Weighted average by Cap.	21.11x	2.88x	14.85x	3.53%