Company Valuation: Atossa Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 202.6 66.92 110.3 118.8 76.21 20.32 - -
Change - -66.97% 64.77% 7.71% -35.83% -73.33% - -
Enterprise Value (EV) 202.6 66.92 110.3 118.8 76.21 20.32 20.32 20.32
Change - -66.97% 64.77% 7.71% -35.83% -73.33% 0% 0%
P/E -8.89x -2.52x -3.67x -4.72x -2.19x -0.54x -0.68x 0.91x
PBR 1.47x 0.57x 1.22x 1.69x 1.92x - - -
PEG - -0.2x -0.3x 0.3x -0.1x -0.07x 0x -0x
Capitalization / Revenue - - - - - - - 0.17x
EV / Revenue - - - - - - - 0.17x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -0.53x -0.52x 0.43x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.7 -3.15 -3.6 -3 -4.04 -4.333 -3.463 2.59
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - 118.7
EBITDA - - - - - - - -
EBIT 1 -20.52 -27.69 -31.38 -27.62 -37.14 -38.09 -39.31 47.54
Net income 1 -20.61 -26.96 -30.09 -25.5 -34.77 -37.39 -39.31 47.54
Net Debt - - - - - - - -
Reference price 2 24.000 7.927 13.200 14.161 8.850 2.360 2.360 2.360
Nbr of stocks (in thousands) 8,442 8,442 8,354 8,387 8,611 8,611 - -
Announcement Date 2/28/22 A 3/22/23 A 4/1/24 A 3/25/25 A 3/25/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.54x - - - 20.32M
32.79x5.87x17.42x1% 47.74B
-23.47x352.2x-21.51x-.--% 39.98B
48.32x4.93x31.87x-.--% 36.23B
25.95x2.85x12.32x-.--% 35.59B
27.91x7.98x19.84x0.43% 27.91B
33.62x5.49x25.05x-.--% 16.45B
22.1x1.97x8.54x1.19% 13.21B
23.86x1.9x11.51x-.--% 12.93B
Average 21.17x 47.90x 13.13x 0.33% 25.56B
Weighted average by Cap. 22.75x 65.23x 12.14x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATOS Stock
  4. Valuation Atossa Therapeutics, Inc.