|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.79 USD | +4.76% |
|
-9.78% | -51.24% |
Company Valuation: ATLS ENERPAR
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,722 | 2,445 | 1,168 | 1,348 | - | - |
| Change | - | 41.93% | -52.23% | 15.4% | - | - |
| Enterprise Value (EV) 1 | 1,685 | 2,884 | 1,706 | 1,856 | 2,026 | 2,482 |
| Change | - | 71.13% | -40.83% | 8.8% | 9.12% | 22.52% |
| P/E | 11.6x | 40.3x | -23x | -14.2x | 35.6x | 15.2x |
| PBR | - | - | - | - | - | - |
| PEG | - | -0.6x | 0x | -0.2x | -0x | 0x |
| Capitalization / Revenue | 2.81x | 2.32x | 1.07x | 1.2x | 1.04x | 0.87x |
| EV / Revenue | 2.74x | 2.73x | 1.56x | 1.65x | 1.56x | 1.6x |
| EV / EBITDA | 5.11x | 9.98x | 7.7x | 9.44x | 5.76x | 5.4x |
| EV / EBIT | 6.23x | 25.4x | -156x | -66x | 16.3x | 9.44x |
| EV / FCF | -25.4x | -24.5x | -55.2x | -9.54x | -28.6x | -14x |
| FCF Yield | -3.94% | -4.08% | -1.81% | -10.5% | -3.49% | -7.12% |
| Dividend per Share 2 | 0.55 | 0.9 | 0.75 | - | - | - |
| Rate of return | 3.19% | 4.06% | 7.96% | - | - | - |
| EPS 2 | 1.484 | 0.55 | -0.41 | -0.7584 | 0.3032 | 0.7081 |
| Distribution rate | 37.1% | 164% | -183% | - | - | - |
| Net sales 1 | 614 | 1,056 | 1,095 | 1,122 | 1,302 | 1,550 |
| EBITDA 1 | 329.7 | 288.9 | 221.7 | 196.7 | 351.5 | 459.7 |
| EBIT 1 | 270.4 | 113.4 | -10.91 | -28.14 | 124.6 | 262.9 |
| Net income 1 | 226.5 | 59.94 | -50.3 | -95.3 | 34.28 | 92.53 |
| Net Debt 1 | -37.35 | 439 | 538.3 | 508.7 | 678 | 1,134 |
| Reference price 2 | 17.22 | 22.18 | 9.42 | 10.79 | 10.79 | 10.79 |
| Nbr of stocks (in thousands) | 100,026 | 110,217 | 123,982 | 124,906 | - | - |
| Announcement Date | 2/27/24 A | 2/24/25 A | 2/23/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 16.13x | 1.91x | 9.14x | 1.64% | 63.21B | ||
| 35.73x | 3.67x | 18.85x | 0.94% | 36.68B | ||
| 29.81x | 4.71x | 15.68x | 0.79% | 34.8B | ||
| 12.63x | 1.51x | 6.97x | 2.41% | 32.49B | ||
| 29.1x | 4.97x | 14.88x | 0.66% | 31.54B | ||
| 18.55x | 2.46x | 9.41x | 1.31% | 27.14B | ||
| 21.08x | 6.23x | 13.78x | 2.01% | 22.23B | ||
| 81.89x | 4.46x | 83.83x | 0.32% | 22.03B | ||
| 12.24x | 1.28x | 6.28x | 0.85% | 17.14B | ||
| Average | 28.57x | 3.47x | 19.87x | 1.21% | 31.92B | |
| Weighted average by Cap. | 26.74x | 3.31x | 17.50x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AESI Stock
- AESI Stock
- Valuation ATLS ENERPAR
Select your edition
All financial news and data tailored to specific country editions
















