Valuation atect corporation

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 18/06/2026 +03			5-day change	1st Jan Change
610.00 ^JPY	-0.97%		+3.39%	+14.45%

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,749	4,110	3,404	2,520	3,453	1,874
Change	-	9.62%	-17.17%	-25.97%	37.02%	-45.71%
Enterprise Value (EV) ¹	6,370	6,734	5,620	4,715	5,348	3,760
Change	-	5.71%	-16.54%	-16.11%	13.42%	-29.68%
P/E	98.3x	54.8x	20.1x	15.9x	-14.2x	46.9x
PBR	2.3x	2.39x	1.79x	1.25x	1.96x	1.09x
PEG	-	0.6x	0x	-2.42x	0x	-0x
Capitalization / Revenue	1.26x	1.44x	1.1x	0.85x	1.09x	0.59x
EV / Revenue	2.14x	2.36x	1.82x	1.59x	1.68x	1.17x
EV / EBITDA	12.6x	14.4x	9.56x	10.5x	12.9x	11.1x
EV / EBIT	49x	48.1x	18x	28.9x	83.6x	46.4x
EV / FCF	1,132x	-141x	36.9x	857x	19.5x	53.8x
FCF Yield	0.09%	-0.71%	2.71%	0.12%	5.14%	1.86%
Dividend per Share ²	3	5	10	10	10	10
Rate of return	0.35%	0.54%	1.3%	1.75%	1.28%	2.36%
EPS ²	8.665	17.04	38.26	35.74	-55.19	9.048
Distribution rate	34.6%	29.3%	26.1%	28%	-18.1%	111%
Net sales ¹	2,977	2,855	3,086	2,961	3,175	3,201
EBITDA ¹	505	467	588	450	416	339
EBIT ¹	130	140	312	163	64	81
Net income ¹	38	75	169	158	-244	40
Net Debt ¹	2,621	2,624	2,216	2,195	1,895	1,886
Reference price ²	852.00	934.00	770.00	570.00	781.00	424.00
Nbr of stocks (in thousands)	4,401	4,400	4,421	4,421	4,421	4,421
Announcement Date	6/24/20 A	6/23/21 A	6/27/22 A	6/22/23 A	6/27/24 A	6/26/25 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATECT CORPORATION	-	-	-	-	17M
COLOPLAST A/S	26.85x	3.65x	11.64x	5.37%	13.05B
INTCO MEDICAL TECHNOLOGY CO., LTD.	10.95x	-	-	3.29%	3.96B
ZHENDE MEDICAL CO., LTD.	47.39x	-	-	0.53%	3.44B
WINNER MEDICAL CO., LTD.	15.59x	-	-	3.26%	2.35B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED	7.56x	0.49x	2.21x	5.98%	1.85B
JAFRON BIOMEDICAL CO.,LTD.	19.39x	-	-	-	1.81B
TOP GLOVE CORPORATION BHD.	36.81x	1.47x	11.72x	1.24%	1.47B
RIVERSTONE HOLDINGS LIMITED	18.4x	2.94x	9.77x	6.31%	982M
HARTALEGA HOLDINGS	43.65x	1.22x	10.82x	1.53%	930M
Average	25.18x	1.96x	9.23x	3.44%	2.99B
Weighted average by Cap.	25.30x	3.00x	10.55x	4.04%