Valuation ASX Limited

Stocks

Delayed Australian S.E. 03:13:21 18/09/2026 +03			5-day change	1st Jan Change
55.98 ^AUD	+1.21%		+1.01%	+8.63%

09-04	ASX Says Total New Capital Quoted Falls in August	MT
08-28	MUFG Pension & Market Services Holdings Pty Limited entered into a binding scheme implementation deed to acquire GROW Technology Services Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	15,817	12,195	11,631	13,524	10,408	10,796	-	-
Change	-	-22.9%	-4.62%	16.27%	-23.04%	3.73%	-	-
Enterprise Value (EV) ¹	1,886	11,014	10,204	12,094	8,998	9,726	9,674	9,550
Change	-	484.02%	-7.36%	18.53%	-25.6%	8.1%	-0.54%	-1.28%
P/E	31.1x	38.4x	24.5x	26.9x	21.4x	21x	21.7x	20.4x
PBR	4.16x	3.35x	3.12x	3.5x	2.61x	2.61x	2.53x	2.45x
PEG	-	-1x	0.5x	4.61x	-5.61x	3.71x	-6.86x	3.26x
Capitalization / Revenue	15.5x	12.1x	11.2x	12.2x	8.3x	8.12x	7.72x	7.36x
EV / Revenue	1.84x	10.9x	9.87x	10.9x	7.17x	7.32x	6.92x	6.51x
EV / EBITDA	2.55x	16.4x	15.9x	17.4x	11.8x	12.9x	12.3x	11.6x
EV / EBIT	2.74x	17.3x	16.9x	18.7x	12.9x	14.8x	14.6x	13.8x
EV / FCF	19.3x	-3.14x	29.8x	95.3x	109x	24.5x	24.5x	21.5x
FCF Yield	5.18%	-31.8%	3.36%	1.05%	0.92%	4.09%	4.09%	4.64%
Dividend per Share ²	2.36	2.283	2.08	2.233	2.065	1.967	2.035	2.152
Rate of return	2.89%	3.62%	3.47%	3.2%	3.87%	3.56%	3.68%	3.89%
EPS ²	2.627	1.639	2.448	2.591	2.492	2.633	2.55	2.709
Distribution rate	89.8%	139%	85%	86.2%	82.9%	74.7%	79.8%	79.4%
Net sales ¹	1,023	1,010	1,034	1,107	1,255	1,329	1,398	1,468
EBITDA ¹	739.5	672.5	641.8	695.3	765	754.5	786.6	826.3
EBIT ¹	689.2	635.6	604.8	646.9	697.2	657.4	663	693.1
Net income ¹	508.5	317.3	474.2	502.6	484.9	514.2	501.6	531.8
Net Debt ¹	-13,931	-1,181	-1,428	-1,430	-1,410	-1,070	-1,123	-1,247
Reference price ²	81.71	63.00	60.00	69.76	53.32	55.31	55.31	55.31
Nbr of stocks (in thousands)	193,578	193,577	193,858	193,863	195,195	195,198	-	-
Announcement Date	8/17/22 A	8/16/23 A	8/15/24 A	8/13/25 A	8/12/26 A	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASX LIMITED	20.17x	7x	12.32x	3.7%	7.39B
CME GROUP INC.	23.1x	13.96x	19.59x	4.36%	97.97B
TRADEWEB MARKETS INC.	29.23x	8.07x	14.82x	0.58%	21.6B
JAPAN EXCHANGE GROUP, INC.	22.2x	8.71x	13.21x	3.41%	14.54B
BSE LIMITED	40.71x	19.36x	28.51x	0.84%	13.78B
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	47.62x	26.54x	37.73x	1.12%	8.54B
MIAMI INTERNATIONAL HOLDINGS, INC.	14.38x	-1275.61x	-2540.03x	-	3.77B
SAUDI TADAWUL GROUP HOLDING COMPANY	41.12x	13.91x	47.49x	1.55%	3.93B
DUBAI FINANCIAL MARKET	16x	11.17x	11.59x	4.68%	3.07B
Average	28.28x	-129.65x	-261.64x	2.53%	19.4B
Weighted average by Cap.	26.34x	-14.39x	-35.10x	3.27%