Valuation Astramina Group

Stocks

Market Closed - BURSA MALAYSIA 11:50:01 22/07/2025 +03			5-day change	1st Jan Change
0.5000 ^MYR	-.--%		-.--%	-

07-27	Astramina Group Berhad Revises Business Expansion Strategy by Deferring Sendayan Techvalley Land Development and Expanding Via Additional Acquired Kepong Factory No. 104	CI
04-28	Astramina Group Berhad Announces Appointment of Law Mee Poo as Company Secretary, Effective April 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026
Market Cap ¹	100.7	100.7	100.7	100.7	136.1	136.1
Change	-	0%	0%	0%	35.14%	0%
Enterprise Value (EV) ¹	76.2	72.6	67.89	60.03	87.98	82.16
Change	-	-4.73%	-6.48%	-11.58%	46.56%	-6.62%
P/E	20.4x	18.5x	20.6x	13.9x	14.2x	21.8x
PBR	2.7x	2.35x	2.11x	1.83x	2.11x	1.92x
PEG	-	1.8x	-2x	0.3x	0.4x	-0.6x
Capitalization / Revenue	5.81x	5.62x	5.31x	5.24x	6.63x	6.91x
EV / Revenue	4.39x	4.05x	3.58x	3.12x	4.29x	4.17x
EV / EBITDA	15.6x	12.4x	11.7x	10.6x	7.87x	9.76x
EV / EBIT	16.2x	12.8x	12.3x	11.2x	8.15x	10.1x
EV / FCF	21x	46.1x	22.7x	15.9x	17.3x	19x
FCF Yield	4.77%	2.17%	4.41%	6.29%	5.8%	5.27%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0181	0.02	0.0179	0.0267	0.0352	0.023
Distribution rate	-	-	-	-	-	-
Net sales ¹	17.34	17.91	18.98	19.22	20.53	19.68
EBITDA ¹	4.897	5.856	5.796	5.668	11.18	8.417
EBIT ¹	4.712	5.663	5.542	5.375	10.8	8.101
Net income ¹	4.926	5.44	4.883	7.271	9.567	6.253
Net Debt ¹	-24.5	-28.1	-32.81	-40.67	-48.1	-53.92
Reference price ²	0.3700	0.3700	0.3700	0.3700	0.5000	0.5000
Nbr of stocks (in thousands)	272,163	272,163	272,163	272,163	272,163	272,163
Announcement Date	6/18/21 A	6/28/22 A	6/28/23 A	6/28/24 A	6/30/25 A	6/30/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASTRAMINA GROUP	-	-	-	-	33.28M
NESTLÉ S.A.	21.75x	2.94x	14.46x	3.77%	258B
MONDELEZ INTERNATIONAL, INC.	19.4x	2.49x	14.84x	3.3%	79.58B
DANONE	16.55x	1.72x	9.76x	3.79%	44.17B
ARCHER-DANIELS-MIDLAND COMPANY	14.46x	0.52x	9.3x	2.67%	37.69B
THE HERSHEY COMPANY	19.94x	3.05x	12.39x	3.51%	33.05B
AJINOMOTO CO., INC.	34.98x	3.03x	17.65x	1.06%	30.9B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	26.02x	5.48x	17.46x	3.22%	29.65B
KRAFT HEINZ	-8.48x	1.85x	9.24x	6.67%	28.53B
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD.	18x	1.72x	12.18x	4.74%	27.4B
Average	18.07x	2.53x	13.03x	3.64%	56.94B
Weighted average by Cap.	19.68x	2.65x	13.65x	3.63%