|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,167.00 JPY | +0.17% |
|
-0.34% | +23.31% |
| 06-30 | Pegasus Tech Ventures and Asteria Corporation Launch Corporate Venture Capital Fund | CI |
| 06-25 | Asteria Changes Name of US Unit | MT |
Company Valuation: Asteria Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,273 | 14,086 | 16,317 | 13,201 | 11,539 | 8,757 |
| Change | - | 167.15% | 15.84% | -19.1% | -12.59% | -24.11% |
| Enterprise Value (EV) 1 | 3,823 | 12,520 | 15,243 | 12,057 | 10,264 | 6,043 |
| Change | - | 227.52% | 21.75% | -20.9% | -14.87% | -41.13% |
| P/E | -29.5x | 17.1x | 6.38x | -7.84x | -6.37x | 14.9x |
| PBR | 1.12x | 2.54x | 1.95x | 1.85x | 2.07x | 1.43x |
| PEG | - | -0x | 0x | 0x | -0.83x | -0x |
| Capitalization / Revenue | 1.97x | 5.24x | 5.5x | 3.91x | 3.97x | 2.76x |
| EV / Revenue | 1.43x | 4.66x | 5.14x | 3.57x | 3.53x | 1.91x |
| EV / EBITDA | 8.24x | 16.3x | 75.8x | 172x | 13.1x | 6.17x |
| EV / EBIT | 27.7x | 21.8x | 381x | -170x | 17.3x | 8.13x |
| EV / FCF | 4.78x | 22x | -52.2x | -409x | 57.3x | 4.47x |
| FCF Yield | 20.9% | 4.55% | -1.91% | -0.24% | 1.75% | 22.4% |
| Dividend per Share 2 | 4 | 4.5 | 4.5 | 4.5 | 4.5 | 8 |
| Rate of return | 1.27% | 0.54% | 0.46% | 0.57% | 0.66% | 1.54% |
| EPS 2 | -10.66 | 49 | 152.4 | -100.2 | -107.8 | 34.98 |
| Distribution rate | -37.5% | 9.18% | 2.95% | -4.49% | -4.17% | 22.9% |
| Net sales 1 | 2,676 | 2,688 | 2,967 | 3,378 | 2,909 | 3,171 |
| EBITDA 1 | 464 | 769 | 201 | 70 | 786 | 980 |
| EBIT 1 | 138 | 573 | 40 | -71 | 592 | 743 |
| Net income 1 | -175 | 807 | 2,510 | -1,682 | -1,811 | 588 |
| Net Debt 1 | -1,450 | -1,566 | -1,074 | -1,144 | -1,275 | -2,714 |
| Reference price 2 | 314.00 | 838.00 | 972.00 | 786.00 | 687.00 | 521.00 |
| Nbr of stocks (in thousands) | 16,791 | 16,809 | 16,787 | 16,795 | 16,796 | 16,807 |
| Announcement Date | 6/25/20 A | 6/28/21 A | 6/27/22 A | 6/26/23 A | 6/24/24 A | 6/20/25 A |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 120M | |
| 21.25x | 8.16x | 13.57x | 1% | 2,738B | |
| 85.77x | 34.47x | 57.6x | -.--% | 277B | |
| 133.69x | 42.7x | 135.07x | 0.13% | 137B | |
| 82.83x | 16.65x | 36.17x | -.--% | 103B | |
| 165.28x | 9.62x | 23.77x | -.--% | 85.64B | |
| 454.44x | 19.3x | 77.7x | -.--% | 88.48B | |
| 30.59x | 1.59x | 12.37x | -.--% | 56.93B | |
| 140.47x | 5.26x | 26.5x | -.--% | 45.89B | |
| -35.92x | 4.81x | 22.48x | -.--% | 38.91B | |
| Average | 119.82x | 15.84x | 45.03x | 0.13% | 357.1B | |
| Weighted average by Cap. | 47.60x | 11.91x | 24.38x | 0.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3853 Stock
- Valuation Asteria Corporation
Select your edition
All financial news and data tailored to specific country editions
