|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,112.00 JPY | -2.11% |
|
+0.82% | +17.30% |
| 06-30 | Pegasus Tech Ventures and Asteria Corporation Launch Corporate Venture Capital Fund | CI |
| 06-25 | Asteria Changes Name of US Unit | MT |
Company Valuation: Asteria Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 14,086 | 16,317 | 13,201 | 11,539 | 8,757 | 23,239 |
| Change | - | 15.84% | -19.1% | -12.59% | -24.11% | 165.39% |
| Enterprise Value (EV) 1 | 12,520 | 15,243 | 12,057 | 10,264 | 6,043 | 20,644 |
| Change | - | 21.75% | -20.9% | -14.87% | -41.13% | 241.65% |
| P/E | 17.1x | 6.38x | -7.84x | -6.37x | 14.9x | 29.3x |
| PBR | 2.54x | 1.95x | 1.85x | 2.07x | 1.43x | 3.07x |
| PEG | - | 0x | 0x | -0.83x | -0x | 0.8x |
| Capitalization / Revenue | 5.24x | 5.5x | 3.91x | 3.97x | 2.76x | 6.86x |
| EV / Revenue | 4.66x | 5.14x | 3.57x | 3.53x | 1.91x | 6.09x |
| EV / EBITDA | 16.3x | 75.8x | 172x | 13.1x | 6.17x | 22.6x |
| EV / EBIT | 21.8x | 381x | -170x | 17.3x | 8.13x | 34.1x |
| EV / FCF | 22x | -52.2x | -409x | 57.3x | 4.47x | 28.5x |
| FCF Yield | 4.55% | -1.91% | -0.24% | 1.75% | 22.4% | 3.51% |
| Dividend per Share 2 | 4.5 | 4.5 | 4.5 | 4.5 | 8 | 9 |
| Rate of return | 0.54% | 0.46% | 0.57% | 0.66% | 1.54% | 0.64% |
| EPS 2 | 49 | 152.4 | -100.2 | -107.8 | 34.98 | 48.1 |
| Distribution rate | 9.18% | 2.95% | -4.49% | -4.17% | 22.9% | 18.7% |
| Net sales 1 | 2,688 | 2,967 | 3,378 | 2,909 | 3,171 | 3,388 |
| EBITDA 1 | 769 | 201 | 70 | 786 | 980 | 915 |
| EBIT 1 | 573 | 40 | -71 | 592 | 743 | 606 |
| Net income 1 | 807 | 2,510 | -1,682 | -1,811 | 588 | 798 |
| Net Debt 1 | -1,566 | -1,074 | -1,144 | -1,275 | -2,714 | -2,595 |
| Reference price 2 | 838.00 | 972.00 | 786.00 | 687.00 | 521.00 | 1,408.00 |
| Nbr of stocks (in thousands) | 16,809 | 16,787 | 16,795 | 16,796 | 16,807 | 16,505 |
| Announcement Date | 6/28/21 A | 6/27/22 A | 6/26/23 A | 6/24/24 A | 6/20/25 A | 6/22/26 A |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 119M | |
| 22.81x | 8.76x | 14.56x | 0.93% | 2,939B | |
| 99.16x | 40.06x | 66.98x | -.--% | 321B | |
| 121.56x | 38.8x | 122.74x | 0.14% | 125B | |
| 82.56x | 16.6x | 36.06x | -.--% | 102B | |
| 477.7x | 20.57x | 82.71x | -.--% | 94.14B | |
| 157.63x | 9.19x | 23.44x | -.--% | 81.43B | |
| 37.06x | 1.96x | 15.36x | -.--% | 68.21B | |
| 124.21x | 5.19x | 25.68x | -.--% | 45.27B | |
| -38.39x | 5.07x | 24.27x | -.--% | 40.86B | |
| Average | 120.48x | 16.25x | 45.76x | 0.12% | 381.71B | |
| Weighted average by Cap. | 48.96x | 12.68x | 25.21x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3853 Stock
- Valuation Asteria Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
