Valuation Astec Industries, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 22:22:50 17/07/2026 +03			5-day change	1st Jan Change
54.96 ^USD	-2.38%		-2.82%	+27.02%

06-29	Astec Industries, Inc.(NasdaqGS:ASTE) added to Russell Small Cap Comp Growth Benchmark	CI
06-29	Astec Industries, Inc.(NasdaqGS:ASTE) added to Russell 2500 Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,577	923.5	845.9	766.1	991	1,294	-	-
Change	-	-41.44%	-8.4%	-9.43%	29.35%	30.63%	-	-
Enterprise Value (EV) ¹	1,445	935.6	854.7	793.6	1,239	1,591	1,531	1,294
Change	-	-35.27%	-8.65%	-7.14%	56.06%	28.48%	-3.76%	-15.48%
P/E	88.8x	-9,262x	25.3x	177x	25.8x	23.9x	18.4x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	92x	-0x	-2x	0x	0.6x	0.6x	-
Capitalization / Revenue	1.44x	0.72x	0.63x	0.59x	0.7x	0.8x	0.76x	0.72x
EV / Revenue	1.32x	0.73x	0.64x	0.61x	0.88x	0.98x	0.9x	0.72x
EV / EBITDA	21.3x	13.2x	7.77x	7.1x	8.8x	9.2x	7.89x	5.73x
EV / EBIT	38x	21.3x	10.2x	9.22x	10.7x	11.5x	9.93x	7.36x
EV / FCF	-134x	-8.16x	61.1x	165x	59.8x	31.1x	17.3x	17.2x
FCF Yield	-0.75%	-12.2%	1.64%	0.6%	1.67%	3.21%	5.79%	5.8%
Dividend per Share ²	0.45	0.49	0.52	0.52	0.52	0.52	0.52	-
Rate of return	0.65%	1.21%	1.4%	1.55%	1.2%	0.92%	0.92%	-
EPS ²	0.78	-0.00439	1.47	0.19	1.68	2.355	3.06	-
Distribution rate	57.7%	-11,162%	35.4%	274%	31%	22.1%	17%	-
Net sales ¹	1,097	1,274	1,338	1,305	1,410	1,616	1,706	1,806
EBITDA ¹	67.8	70.8	110	111.8	140.7	173	194	226
EBIT ¹	38	44	84.1	86.1	115.6	138.2	154.3	176
Net income ¹	17.8	-0.1	33.5	4.3	38.8	54	71	-
Net Debt ¹	-131.5	12.1	8.8	27.5	247.6	296.8	237	-
Reference price ²	69.27	40.66	37.20	33.60	43.32	56.30	56.30	56.30
Nbr of stocks (in thousands)	22,765	22,712	22,739	22,802	22,876	22,993	-	-
Announcement Date	2/28/22 A	3/1/23 A	2/28/24 A	2/26/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASTEC INDUSTRIES, INC.	23.91x	0.98x	9.2x	0.92%	1.29B
CATERPILLAR INC.	36.25x	5.77x	26.58x	0.71%	404B
SANY HEAVY INDUSTRY CO.,LTD	16.6x	1.38x	9.24x	2.99%	25.35B
XCMG CONSTRUCTION MACHINERY CO., LTD.	11.42x	1.08x	8.25x	3.24%	14.62B
ZOOMLION HEAVY INDUSTRY SCIENCE AND TECHNOLOGY CO., LTD.	11.21x	1.33x	9.73x	5.95%	9B
HD CONSTRUCTION EQUIPMENT CO., LTD.	11.86x	0.79x	7.83x	1.84%	4.2B
DOOSAN BOBCAT INC.	11.33x	0.58x	4.89x	2.99%	4.16B
GUANGXI LIUGONG MACHINERY CO., LTD.	8.43x	0.46x	4.99x	4.14%	2.39B
Average	16.38x	1.55x	10.09x	2.85%	58.13B
Weighted average by Cap.	33.30x	5.17x	24.21x	1.06%