Valuation Astec Industries, Inc. Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 09:05:15 28/09/2026 +03			5-day change	1st Jan Change
36.00 ^EUR	+1.12%		+1.12%	-5.76%

08-05	Astec Industries, Inc., Q2 2026 Earnings Call, Aug 05, 2026
08-05	Astec Industries, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,577	923.5	845.9	766.1	991	950.5	-	-
Change	-	-41.44%	-8.4%	-9.43%	29.35%	-4.09%	-	-
Enterprise Value (EV) ¹	1,445	935.6	854.7	793.6	1,239	1,267	1,227	950.5
Change	-	-35.27%	-8.65%	-7.14%	56.06%	2.29%	-3.16%	-22.53%
P/E	88.8x	-9,262x	25.3x	177x	25.8x	23.5x	14.2x	10.7x
PBR	-	-	-	-	-	-	-	-
PEG	-	92x	-0x	-2x	0x	5.15x	0.2x	0.3x
Capitalization / Revenue	1.44x	0.72x	0.63x	0.59x	0.7x	0.59x	0.55x	0.53x
EV / Revenue	1.32x	0.73x	0.64x	0.61x	0.88x	0.78x	0.71x	0.53x
EV / EBITDA	21.3x	13.2x	7.77x	7.1x	8.8x	7.71x	6.37x	4.18x
EV / EBIT	38x	21.3x	10.2x	9.22x	10.7x	10.3x	8.28x	5.41x
EV / FCF	-134x	-8.16x	61.1x	165x	59.8x	39.2x	23.5x	-
FCF Yield	-0.75%	-12.2%	1.64%	0.6%	1.67%	2.55%	4.25%	-
Dividend per Share ²	0.45	0.49	0.52	0.52	0.52	0.52	0.52	-
Rate of return	0.65%	1.21%	1.4%	1.55%	1.2%	1.26%	1.26%	-
EPS ²	0.78	-0.00439	1.47	0.19	1.68	1.757	2.917	3.87
Distribution rate	57.7%	-11,162%	35.4%	274%	31%	29.6%	17.8%	-
Net sales ¹	1,097	1,274	1,338	1,305	1,410	1,622	1,718	1,810
EBITDA ¹	67.8	70.8	110	111.8	140.7	164.3	192.7	227.6
EBIT ¹	38	44	84.1	86.1	115.6	123.1	148.2	175.7
Net income ¹	17.8	-0.1	33.5	4.3	38.8	39.73	67.6	90.2
Net Debt ¹	-131.5	12.1	8.8	27.5	247.6	316.4	276.4	-
Reference price ²	69.27	40.66	37.20	33.60	43.32	41.28	41.28	41.28
Nbr of stocks (in thousands)	22,765	22,712	22,739	22,802	22,876	23,025	-	-
Announcement Date	2/28/22 A	3/1/23 A	2/28/24 A	2/26/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CATERPILLAR INC.	30.72x	5.22x	23.13x	0.75%	378B
SANY HEAVY INDUSTRY CO.,LTD	15.24x	1.2x	7.82x	3.33%	23.13B
XCMG CONSTRUCTION MACHINERY CO., LTD.	10.46x	0.95x	7.26x	3.55%	12.49B
ZOOMLION HEAVY INDUSTRY SCIENCE AND TECHNOLOGY CO., LTD.	11.06x	1.29x	9.6x	6.38%	7.5B
HD CONSTRUCTION EQUIPMENT CO., LTD.	9.64x	0.77x	7.17x	2%	4.55B
DOOSAN BOBCAT INC.	9.54x	0.49x	4x	3.42%	4.07B
GUANGXI LIUGONG MACHINERY CO., LTD.	9.59x	0.43x	4.74x	3.72%	2.22B
TAKEUCHI MFG. CO., LTD.	12.16x	1.13x	6.45x	3.15%	2.14B
Average	13.55x	1.44x	8.77x	3.29%	54.22B
Weighted average by Cap.	28.35x	4.68x	21.10x	1.13%