Company Valuation: Astal Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 36.52 34.77 64.34 118.1 401.9 747.2
Change - -4.79% 85.03% 83.54% 240.29% 85.93%
Enterprise Value (EV) 1 36.38 34.46 64.16 117.2 344.2 862.6
Change - -5.27% 86.18% 82.75% 193.57% 150.59%
P/E -130x 577x -376x 722x 26.3x 9.45x
PBR 0.71x 0.67x 1.25x 2.27x 1.72x 2.08x
PEG - -5x 1x -4x 0x 0x
Capitalization / Revenue 18.1x 17.2x 30.5x 3.27x 1.7x 1.17x
EV / Revenue 18x 17.1x 30.4x 3.25x 1.45x 1.36x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0708 0.0152 -0.0431 0.041 1.554 8.043
Distribution rate - - - - - -
Net sales 1 2.019 2.019 2.108 36.07 236.6 636.6
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -0.2815 0.0602 -0.1711 0.164 7.847 89.25
Net Debt 1 -0.1448 -0.3129 -0.1828 -0.844 -57.64 115.4
Reference price 2 9.19 8.75 16.19 29.60 40.88 76.01
Nbr of stocks (in thousands) 3,974 3,974 3,974 3,990 9,830 9,830
Announcement Date 9/10/20 A 9/1/21 A 9/8/22 A 8/25/23 A 7/12/24 A 8/18/25 A
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 38.25M
32.85x11.94x24.59x0.61% 1,001B
25.13x5.79x15.76x2.27% 566B
27.6x6.65x13.6x3.09% 393B
17.38x4.29x10.55x3.09% 326B
20.88x5.41x13.12x2.97% 276B
22.34x4.67x13.24x1.87% 277B
12.39x4.65x9.51x4.05% 193B
22.62x6.06x10.58x2.9% 188B
-45.59x5.5x30.32x2.55% 158B
Average 15.07x 6.11x 15.70x 2.6% 337.68B
Weighted average by Cap. 22.21x 7.38x 17.24x 2.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MACINTR Stock
  4. Valuation Astal Laboratories Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!