|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 353.00 GBX | +8.12% |
|
+11.01% | +24.51% |
| 06-09 | Asos plc Announces Board and Committee Changes | CI |
| 06-01 | Savannah Energy and Auction Technology CEOs buy | AN |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,868 | 693.4 | 521.7 | 431.6 | 331.2 | 422.6 | - | - |
| Change | - | -82.07% | -24.76% | -17.27% | -23.27% | 27.6% | - | - |
| Enterprise Value (EV) 1 | 3,669 | 846.3 | 841.2 | 728.7 | 515.9 | 523.9 | 486.6 | 438.7 |
| Change | - | -76.93% | -0.6% | -13.37% | -29.21% | 1.56% | -7.12% | -9.84% |
| P/E | 30.9x | -22.5x | -2.06x | -1.27x | -1.11x | -8.14x | -9.46x | -12.8x |
| PBR | 3.74x | 0.68x | 0.53x | 0.83x | 1.56x | 1.8x | 1.8x | 1.51x |
| PEG | - | 0x | -0x | -0x | 0.1x | 0.1x | 0.7x | 0.5x |
| Capitalization / Revenue | 0.99x | 0.18x | 0.15x | 0.15x | 0.13x | 0.19x | 0.19x | 0.18x |
| EV / Revenue | 0.94x | 0.21x | 0.24x | 0.25x | 0.21x | 0.23x | 0.21x | 0.19x |
| EV / EBITDA | 11.3x | 6.05x | 6.76x | 9.1x | 3.92x | 3.31x | 2.8x | 2.37x |
| EV / EBIT | 17.8x | 19.2x | -29x | -8.94x | -16x | -70.3x | 32.4x | 14.6x |
| EV / FCF | 63.3x | -2.79x | -5.21x | 7.71x | 36.6x | 167x | 14.6x | 10.1x |
| FCF Yield | 1.58% | -35.8% | -19.2% | 13% | 2.73% | 0.6% | 6.83% | 9.88% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.255 | -0.309 | -2.13 | -2.844 | -2.501 | -0.4336 | -0.3733 | -0.2763 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,910 | 3,936 | 3,550 | 2,906 | 2,478 | 2,249 | 2,268 | 2,324 |
| EBITDA 1 | 325.6 | 140 | 124.5 | 80.1 | 131.6 | 158.2 | 173.6 | 185.2 |
| EBIT 1 | 206.6 | 44.1 | -29 | -81.5 | -32.2 | -7.455 | 15.04 | 30.01 |
| Net income 1 | 128.4 | -30.8 | -223.1 | -338.7 | -298.4 | -6.467 | -44.57 | -42.2 |
| Net Debt 1 | -199.5 | 152.9 | 319.5 | 297.1 | 184.7 | 101.3 | 63.99 | 16.11 |
| Reference price 2 | 38.840 | 6.955 | 4.384 | 3.624 | 2.775 | 3.530 | 3.530 | 3.530 |
| Nbr of stocks (in thousands) | 99,592 | 99,704 | 119,008 | 119,106 | 119,347 | 119,720 | - | - |
| Announcement Date | 10/11/21 A | 10/19/22 A | 11/1/23 A | 11/5/24 A | 11/21/25 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.53x | 0.22x | 3.11x | -.--% | 524M | |
| 28.5x | 3.19x | 12.44x | -.--% | 2,657B | |
| 10.72x | 0.09x | 3.82x | 3.82% | 37.46B | |
| -72.78x | 0.79x | 32.64x | -.--% | 34.39B | |
| -148016.39x | 1.01x | 16.01x | 0.01% | 11.92B | |
| 21.96x | 3.14x | 10.89x | -.--% | 10.42B | |
| 439.19x | 9.36x | 126.97x | -.--% | 9.72B | |
| 21.92x | 3.04x | 10.48x | -.--% | 7.38B | |
| 26.12x | 2.46x | 15.61x | 1.91% | 5.98B | |
| 25.26x | 0.61x | 13.62x | 4.34% | 2.21B | |
| Average | -14,752.30x | 2.39x | 24.56x | 1.01% | 277.74B | |
| Weighted average by Cap. | -606.87x | 3.13x | 12.99x | 0.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASC Stock
- Valuation ASOS Plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
