Valuation ASMPT Limited Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 09:04:19 21/08/2026 +03			5-day change	1st Jan Change
17.18 ^EUR	-0.69%		-11.49%	+106.99%

07-29	ASMPT Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-29	ASMPT Limited, H1 2026 Earnings Call, Jul 29, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,770	22,960	30,881	31,193	32,357	67,818	-	-
Change	-	-33.97%	34.5%	1.01%	3.73%	109.59%	-	-
Enterprise Value (EV) ¹	32,788	20,947	28,447	29,456	30,085	63,920	63,023	60,883
Change	-	-36.11%	35.8%	3.55%	2.13%	112.47%	-1.4%	-3.4%
P/E	11x	8.79x	43.1x	90.2x	35.9x	37x	26.1x	19.9x
PBR	2.27x	1.45x	1.97x	2.05x	1.9x	3.69x	3.35x	2.94x
PEG	-	-0.5x	-0.6x	-1.7x	0x	0x	0.6x	0.6x
Capitalization / Revenue	1.58x	1.19x	2.1x	2.36x	2.36x	3.55x	3.03x	2.66x
EV / Revenue	1.49x	1.08x	1.94x	2.23x	2.19x	3.35x	2.82x	2.39x
EV / EBITDA	6.72x	5.27x	15.7x	23.3x	23x	19.6x	15.1x	11.7x
EV / EBIT	7.92x	6.47x	25.8x	57.6x	49x	24.9x	18.4x	14x
EV / FCF	16.6x	-	14.4x	51.2x	-199x	96.4x	42.1x	27.4x
FCF Yield	6.03%	-	6.93%	1.95%	-0.5%	1.04%	2.38%	3.66%
Dividend per Share ²	3.9	3.2	0.87	0.42	0.6	2.207	2.985	4.149
Rate of return	4.63%	5.75%	1.17%	0.56%	0.77%	1.37%	1.85%	2.57%
EPS ²	7.69	6.33	1.73	0.83	2.16	4.373	6.207	8.111
Distribution rate	50.7%	50.6%	50.3%	50.6%	27.8%	50.5%	48.1%	51.1%
Net sales ¹	21,948	19,363	14,697	13,229	13,736	19,093	22,359	25,525
EBITDA ¹	4,879	3,975	1,818	1,266	1,310	3,266	4,170	5,224
EBIT ¹	4,142	3,237	1,104	511.4	614.5	2,563	3,417	4,357
Net income ¹	3,169	2,620	715.4	345.3	902	1,833	2,585	3,367
Net Debt ¹	-1,983	-2,013	-2,434	-1,737	-2,272	-3,898	-4,795	-6,935
Reference price ²	84.25	55.65	74.50	74.90	77.45	161.70	161.70	161.70
Nbr of stocks (in thousands)	412,705	412,572	414,505	416,459	417,780	419,408	-	-
Announcement Date	2/22/22 A	2/28/23 A	2/27/24 A	2/25/25 A	3/4/26 A	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASML HOLDING N.V.	39.76x	13.04x	30x	0.6%	675B
LAM RESEARCH CORPORATION	33.4x	11.12x	27.56x	0.37%	393B
TOKYO ELECTRON LIMITED	32.45x	7.18x	22.32x	1.51%	155B
ASE TECHNOLOGY HOLDING CO., LTD.	31.49x	3.42x	15.74x	1.68%	81.07B
ENTEGRIS, INC.	52.59x	6.97x	24.32x	0.28%	21.95B
LASERTEC CORPORATION	40.86x	13.14x	27.27x	0.92%	19.8B
SCREEN HOLDINGS CO., LTD.	20.81x	3.02x	12.92x	1.46%	15.43B
ONTO INNOVATION INC.	49.19x	9.07x	26.99x	-	14.39B
AMKOR TECHNOLOGY, INC.	19.71x	1.77x	8.73x	0.66%	12.49B
Average	35.58x	7.64x	21.76x	0.94%	154.28B
Weighted average by Cap.	36.59x	10.93x	27.08x	0.71%