Valuation ASKUL Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 31/07/2026 +03			5-day change	1st Jan Change
1,262.00 ^JPY	-1.94%		+4.30%	-9.86%

07-09	Iwai Cosmo Downgrades Askul to Neutral Plus from Outperform; Price Target is 1,400 Yen	MT
07-03	ASKUL Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending May 20, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	168,452	141,027	184,875	219,720	137,117	115,230	-	-
Change	-	-16.28%	31.09%	18.85%	-37.59%	-15.96%	-	-
Enterprise Value (EV) ¹	130,598	107,438	159,446	194,116	108,905	101,784	100,737	95,290
Change	-	-17.73%	48.41%	21.74%	-43.9%	-6.54%	-1.86%	-5.41%
P/E	23.5x	16x	18.9x	11.5x	15.3x	-4.83x	29.6x	18.5x
PBR	3.11x	2.49x	2.88x	2.8x	1.76x	2.22x	2.27x	1.92x
PEG	-	0.8x	1.8x	0.1x	-0.3x	0x	-0x	0.3x
Capitalization / Revenue	0.4x	0.33x	0.41x	0.47x	0.29x	0.27x	0.24x	0.23x
EV / Revenue	0.31x	0.25x	0.36x	0.41x	0.23x	0.25x	0.21x	0.19x
EV / EBITDA	6.36x	5.18x	7.42x	7.34x	4.44x	-21x	6.13x	4.73x
EV / EBIT	9.38x	7.51x	10.9x	11.5x	7.78x	-5.83x	15.2x	9.78x
EV / FCF	18.9x	14.9x	-57x	36.3x	-29.7x	-4.07x	20.1x	11.9x
FCF Yield	5.3%	6.71%	-1.75%	2.76%	-3.37%	-24.6%	4.96%	8.4%
Dividend per Share ²	24.5	31	34	36	38	10	20	28.79
Rate of return	1.37%	2.14%	1.79%	1.59%	2.6%	0.84%	1.55%	2.24%
EPS ²	75.83	90.83	100.4	196.5	95.45	-245.4	43.42	69.67
Distribution rate	32.3%	34.1%	33.9%	18.3%	39.8%	-4.07%	46.1%	41.3%
Net sales ¹	422,151	428,517	446,713	471,682	481,101	400,199	479,069	499,373
EBITDA ¹	20,523	20,755	21,481	26,456	24,519	-4,846	16,427	20,152
EBIT ¹	13,923	14,309	14,620	16,953	14,004	-17,445	6,648	9,747
Net income ¹	7,758	9,206	9,787	19,139	9,068	-22,150	3,856	6,035
Net Debt ¹	-37,854	-33,589	-25,429	-25,604	-28,212	-4,318	-14,493	-19,940
Reference price ²	1,783.00	1,450.00	1,897.00	2,263.00	1,463.00	1,287.00	1,287.00	1,287.00
Nbr of stocks (in thousands)	94,477	97,260	97,456	97,092	93,723	89,534	-	-
Announcement Date	7/2/21 A	7/1/22 A	7/4/23 A	7/3/24 A	7/4/25 A	7/3/26 A	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASKUL CORPORATION	-6.3x	0.26x	-10.24x	0.78%	723M
ALIBABA GROUP HOLDING LIMITED	19.97x	1.43x	10.01x	0.94%	265B
SHOPIFY INC.	160.43x	10.28x	55.69x	-.--%	159B
PDD HOLDINGS INC.	9.31x	0.79x	3.51x	-.--%	124B
MERCADOLIBRE, INC.	47.17x	2.13x	20.79x	-.--%	95.6B
MEITUAN	-43.39x	0.99x	65.52x	-.--%	72.91B
EBAY INC.	24.87x	4.45x	14.59x	1.09%	50.4B
COPART, INC.	18.69x	4.94x	11.97x	-	27.37B
VIPSHOP HOLDINGS LIMITED	5.63x	0.23x	2.43x	3.94%	7.3B
GLOBAL-E ONLINE LTD.	35.41x	4.67x	21.03x	-.--%	6.7B
Average	27.18x	3.02x	19.53x	0.75%	81B
Weighted average by Cap.	43.69x	3.44x	24.62x	0.43%