|
End-of-day quote
HANOI S.E.
11/09/2026
|
5-day change | 1st Jan Change | ||
| 5,500.00 VND | -1.79% |
|
0.00% | -21.43% |
Company Valuation: Asia - Pasific Investment
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 |
|---|---|---|
| Market Cap 1 | 479,279 | 655,855 |
| Change | - | 36.84% |
| Enterprise Value (EV) 1 | 882,909 | 997,205 |
| Change | - | 12.95% |
| P/E | -8.58x | -29.4x |
| PBR | 0.53x | 0.74x |
| PEG | - | 0.5x |
| Capitalization / Revenue | 2.48x | 3.13x |
| EV / Revenue | 4.57x | 4.76x |
| EV / EBITDA | -259x | 37.7x |
| EV / EBIT | -91.8x | 54.6x |
| EV / FCF | 4.67x | 74.8x |
| FCF Yield | 21.4% | 1.34% |
| Dividend per Share 2 | - | - |
| Rate of return | - | - |
| EPS 2 | -664.1 | -265 |
| Distribution rate | - | - |
| Net sales 1 | 193,186 | 209,580 |
| EBITDA 1 | -3,415 | 26,416 |
| EBIT 1 | -9,614 | 18,261 |
| Net income 1 | -55,838 | -22,276 |
| Net Debt 1 | 403,630 | 341,350 |
| Reference price 2 | 5,700.00 | 7,800.00 |
| Nbr of stocks (in thousands) | 84,084 | 84,084 |
| Announcement Date | 4/4/25 A | 4/4/25 A |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.84M | |
| 14.04x | 4.51x | 12.17x | 3.61% | 39.98B | |
| 17.8x | 3.94x | 15.85x | 1.38% | 28.22B | |
| 7.88x | 1.42x | 7.8x | 4.49% | 26.51B | |
| 5.45x | 0.65x | 1.36x | 9.17% | 26.23B | |
| 13.78x | 3.08x | 14.74x | 2.54% | 26.13B | |
| 10.63x | 2.15x | 9.15x | 3.95% | 21.37B | |
| 7.85x | 0.87x | 3.17x | 2.85% | 20.08B | |
| 13.11x | 6.41x | 16.85x | 1.66% | 19.31B | |
| 37.44x | 13.73x | 34.11x | 3.16% | 18.14B | |
| Average | 14.22x | 4.08x | 12.80x | 3.65% | 22.6B | |
| Weighted average by Cap. | 13.69x | 3.82x | 12.24x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- API Stock
- Valuation Asia - Pasific Investment
Select your edition
All financial news and data tailored to specific country editions
