|
Market Closed -
Euronext Bruxelles
18:55:00 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 52.40 EUR | -0.76% |
|
-1.69% | -1.87% |
| 09-10 | Certain Ordinary Shares of Ascencio SA are subject to a Lock-Up Agreement Ending on 10-SEP-2026. | CI |
| 07-17 | Ascencio Concludes EUR33 Million Dual-tranche Bond Offering | MT |
Company Valuation: Ascencio SA
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 361.9 | - | - |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 6.96% | - | - |
| Enterprise Value (EV) | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 361.9 | 361.9 | 361.9 |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 6.96% | 0% | 0% |
| P/E | - | - | 8.05x | 12.6x | 9.5x | 9.35x | 8.91x | 8.37x |
| PBR | - | - | - | - | 0.75x | 0.77x | 0.75x | 0.74x |
| PEG | - | - | - | -0.5x | 0.2x | 2.46x | 1.83x | 1.28x |
| Capitalization / Revenue | - | - | 5.31x | 6.02x | 6.28x | 6.4x | 5.92x | 5.79x |
| EV / Revenue | - | - | 0x | 0x | 0x | 6.4x | 5.92x | 5.79x |
| EV / EBITDA | - | - | - | 0x | 0x | 7.89x | 7.18x | 7.08x |
| EV / EBIT | - | - | 0x | 0x | 0x | 7.81x | 7.18x | 7.06x |
| EV / FCF | - | - | - | 0x | 0x | 4.2x | 9.33x | 9.3x |
| FCF Yield | - | - | - | 13.5% | 13.5% | 23.8% | 10.7% | 10.7% |
| Dividend per Share 2 | 3.7 | 3.95 | 4.15 | 4.3 | 4.45 | 4.525 | 4.612 | 4.688 |
| Rate of return | 7.54% | 7.79% | 10% | 8.84% | 8.67% | 8.64% | 8.8% | 8.95% |
| EPS 2 | - | - | 5.13 | 3.87 | 5.4 | 5.606 | 5.878 | 6.263 |
| Distribution rate | - | - | 80.9% | 111% | 82.4% | 80.7% | 78.5% | 74.8% |
| Net sales 1 | - | - | 51.3 | 53.34 | 53.87 | 56.56 | 61.13 | 62.46 |
| EBITDA 1 | - | - | - | 43.53 | 44.09 | 45.9 | 50.4 | 51.1 |
| EBIT 1 | - | - | 42.43 | 43.53 | 44.09 | 46.31 | 50.38 | 51.26 |
| Net income 1 | - | - | 33.81 | 25.52 | 35.64 | 38.75 | 41.35 | 41.55 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 49.10 | 50.70 | 41.30 | 48.65 | 51.30 | 52.40 | 52.40 | 52.40 |
| Nbr of stocks (in thousands) | 6,596 | 6,596 | 6,596 | 6,596 | 6,596 | 6,907 | - | - |
| Announcement Date | 11/25/21 A | 11/24/22 A | 11/23/23 A | 11/29/24 A | 11/26/25 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.35x | - | - | 8.64% | 420M | |
| 39.41x | 15.31x | 15.82x | 5.48% | 56.12B | |
| 16.46x | 23.17x | 27.76x | 3.5% | 17.08B | |
| 8.07x | 11.94x | 14.62x | 5.94% | 15.58B | |
| 17.91x | 16.33x | 23.47x | 5.27% | 14.32B | |
| 9.29x | 13.33x | 15.88x | 5.38% | 12.2B | |
| 26.98x | 10.79x | 16.97x | 3.99% | 9.94B | |
| 7.69x | 20.19x | 27.31x | 3.23% | 9.43B | |
| 14.58x | 11.77x | 18.5x | 6.47% | 9.23B | |
| 34.99x | 7.52x | 12.08x | 5.63% | 8.91B | |
| Average | 18.47x | 14.48x | 19.16x | 5.35% | 15.32B | |
| Weighted average by Cap. | 24.67x | 15.12x | 18.48x | 5.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASCE Stock
- Valuation Ascencio SA
Select your edition
All financial news and data tailored to specific country editions
