Valuation Ascencio SA CBOE

Stocks

Real-time CBOE Other stock markets 15:26:57 11/08/2026 +03			5-day change	1st Jan Change
52.35 ^EUR	+0.10%		+52.47%	+52.47%

07-17	Ascencio Concludes EUR33 Million Dual-tranche Bond Offering	MT
07-16	Ascencio Announces Successful Completion Of EUR 32.9 Million Bond Issue	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	323.9	334.4	272.4	320.9	338.4	362.6	-	-
Change	-	3.26%	-18.54%	17.8%	5.45%	7.17%	-	-
Enterprise Value (EV)	323.9	334.4	272.4	320.9	338.4	362.6	362.6	362.6
Change	-	3.26%	-18.54%	17.8%	5.45%	7.17%	0%	0%
P/E	-	-	8.05x	12.6x	9.5x	9.37x	8.93x	8.38x
PBR	-	-	-	-	0.75x	0.77x	0.75x	0.74x
PEG	-	-	-	-0.5x	0.2x	2.46x	1.84x	1.28x
Capitalization / Revenue	-	-	5.31x	6.02x	6.28x	6.41x	5.93x	5.81x
EV / Revenue	-	-	0x	0x	0x	6.41x	5.93x	5.81x
EV / EBITDA	-	-	-	0x	0x	7.9x	7.19x	7.1x
EV / EBIT	-	-	0x	0x	0x	7.83x	7.2x	7.07x
EV / FCF	-	-	-	0x	0x	4.21x	9.35x	9.32x
FCF Yield	-	-	-	13.5%	13.5%	23.8%	10.7%	10.7%
Dividend per Share ²	3.7	3.95	4.15	4.3	4.45	4.525	4.612	4.688
Rate of return	7.54%	7.79%	10%	8.84%	8.67%	8.62%	8.79%	8.93%
EPS ²	-	-	5.13	3.87	5.4	5.606	5.878	6.263
Distribution rate	-	-	80.9%	111%	82.4%	80.7%	78.5%	74.8%
Net sales ¹	-	-	51.3	53.34	53.87	56.56	61.13	62.46
EBITDA ¹	-	-	-	43.53	44.09	45.9	50.4	51.1
EBIT ¹	-	-	42.43	43.53	44.09	46.31	50.38	51.26
Net income ¹	-	-	33.81	25.52	35.64	38.75	41.35	41.55
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	49.10	50.70	41.30	48.65	51.30	52.50	52.50	52.50
Nbr of stocks (in thousands)	6,596	6,596	6,596	6,596	6,596	6,907	-	-
Announcement Date	11/25/21 A	11/24/22 A	11/23/23 A	11/29/24 A	11/26/25 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REALTY INCOME CORPORATION	39.58x	15.8x	16.06x	5.27%	58.56B
UNIBAIL-RODAMCO-WESTFIELD SE	9.42x	12.54x	15.37x	5.3%	17.3B
SEGRO PLC	16.66x	23.3x	28.11x	3.46%	17.28B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.33x	17.11x	25.48x	4.87%	15.29B
KLÉPIERRE	10.6x	13.97x	16.62x	5.02%	12.99B
MERLIN PROPERTIES SOCIMI, S.A.	9.66x	21.68x	29.31x	2.91%	10.41B
FEDERAL REALTY INVESTMENT TRUST	28.26x	11.1x	17.42x	3.9%	10.18B
CAPITALAND ASCENDAS REIT	15.99x	12.21x	18.99x	6.02%	9.8B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	26.92x	7.23x	11.58x	5.96%	8.42B
Average	19.71x	14.99x	19.88x	4.75%	17.8B
Weighted average by Cap.	24.89x	15.65x	19.12x	4.86%