Valuation Artiza Networks, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 12/06/2026 +03			5-day change	1st Jan Change
635.00 ^JPY	+0.79%		0.00%	+11.40%

14/04/25	Tranche Update on Artiza Networks, Inc.'s Equity Buyback Plan announced on March 13, 2025.	CI
11/04/25	Artiza Networks, Inc.'s Equity Buyback announced on March 13, 2025, has closed with 171,400 shares, representing 1.91% for ¥99.96 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,358	10,597	8,610	5,433	5,593	5,575	-	-
Change	-	-14.25%	-18.74%	-36.9%	2.94%	-0.31%	-	-
Enterprise Value (EV)	7,759	5,524	3,529	475.9	4,161	5,575	5,575	5,575
Change	-	-28.81%	-36.1%	-86.52%	774.24%	34%	0%	0%
P/E Ratio	14.5x	9.66x	57.1x	-37.9x	43x	27.9x	18.6x	13.9x
PBR	1.87x	1.39x	1.16x	0.78x	0.85x	-	-	-
PEG	-	0.3x	-0.7x	0x	-0x	0.5x	0.4x	0.4x
Capitalization / Revenue	3.05x	2.33x	2.09x	1.93x	2.09x	1.92x	1.59x	1.47x
EV / Revenue	0x	0x	0x	0x	0x	1.92x	1.59x	1.47x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	15.9x	12.4x	11.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	17	20	30	20	20	20	20	20
Rate of return	1.28%	1.75%	3.18%	3.36%	3.14%	3.15%	3.15%	3.15%
EPS ²	91.89	118.3	16.52	-15.69	14.83	22.8	34.2	45.6
Distribution rate	18.5%	16.9%	182%	-127%	135%	87.7%	58.5%	43.9%
Net sales ¹	4,050	4,542	4,113	2,819	2,680	2,900	3,500	3,800
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	835	1,462	398	32	116	350	450	500
Net income ¹	793	1,097	152.4	-143	133	200	300	400
Net Debt	-4,599	-5,073	-5,081	-4,957	-1,432	-	-	-
Reference price ²	1,333.00	1,143.00	943.00	595.00	637.00	635.00	635.00	635.00
Nbr of stocks (in thousands)	9,271	9,271	9,131	9,131	8,780	8,780	-	-
Announcement Date	9/2/21 A	9/8/22 A	9/13/23 A	9/12/24 A	9/11/25 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARTIZA NETWORKS, INC.	27.63x	-	-	3.17%	34.47M
CISCO SYSTEMS, INC.	37.62x	7.83x	20.22x	1.36%	480B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.83x	0.91x	16.47x	2.11%	204B
ARISTA NETWORKS, INC.	46.7x	15.68x	32.83x	-.--%	197B
ZHONGJI INNOLIGHT CO., LTD.	41.75x	13.03x	32.71x	0.26%	185B
NOKIA OYJ	47.14x	3.02x	19.66x	1.28%	76.14B
MOTOROLA SOLUTIONS, INC.	30.94x	5.87x	17.19x	1.16%	68.12B
LUMENTUM HOLDINGS INC.	180.1x	23.17x	68.06x	-.--%	69.21B
CIENA CORPORATION	85.7x	9.96x	45.99x	-.--%	63.02B
GARMIN LTD.	25.17x	5.43x	18.8x	1.73%	46.01B
Average	54.56x	9.43x	30.21x	1.11%	138.82B
Weighted average by Cap.	46.36x	9.04x	26.45x	1%