Valuation Art Design and Communication

Stocks

End-of-day quote HANOI S.E. 05/11/2026			5-day change	1st Jan Change
18,000.00 ^VND	+2.86%		0.00%	-3.23%

10-20	Art Design and Communication Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
07-20	Art Design and Communication Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	73,592	83,537	73,990
Change	-	13.51%	-11.43%
Enterprise Value (EV) ¹	19,349	5,631	5,200
Change	-	-70.9%	-7.65%
P/E	6.46x	7.48x	8.24x
PBR	0.94x	1x	0.87x
PEG	-	-3.96x	-0.4x
Capitalization / Revenue	0.17x	0.2x	0.2x
EV / Revenue	0.04x	0.01x	0.01x
EV / EBITDA	1.01x	0.33x	0.42x
EV / EBIT	1.13x	0.35x	0.46x
EV / FCF	0.74x	0.21x	-4.12x
FCF Yield	135%	469%	-24.3%
Dividend per Share ²	-	1,500	-
Rate of return	-	7.14%	-
EPS ²	2,862	2,808	2,256
Distribution rate	-	53.4%	-
Net sales ¹	431,662	412,294	363,020
EBITDA ¹	19,194	17,146	12,383
EBIT ¹	17,172	16,025	11,391
Net income ¹	14,232	13,962	11,070
Net Debt ¹	-54,243	-77,906	-68,790
Reference price ²	18,500.00	21,000.00	18,600.00
Nbr of stocks (in thousands)	3,978	3,978	3,978
Announcement Date	3/28/25 A	3/28/25 A	4/3/26 A

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ART DESIGN AND COMMUNICATION	-	-	-	-	2.79M
VISA, INC.	28.23x	15.66x	22.2x	0.74%	793B
CINTAS CORPORATION	41.28x	7.5x	26.62x	0.87%	90.34B
UNITED RENTALS, INC.	23.46x	4.71x	10.27x	0.69%	70.53B
BLOCK, INC.	50.89x	1.81x	10.05x	-.--%	49.73B
PAYPAL HOLDINGS, INC.	11.49x	1.49x	7.37x	0.97%	48.43B
NEBIUS GROUP	-59.91x	15.63x	36.3x	-.--%	35.26B
SUNBELT RENTALS HOLDINGS, INC.	21.18x	3.53x	8.36x	1.52%	33.41B
FISERV, INC.	-14.74x	2.97x	7.08x	-.--%	32.72B
CORPAY, INC.	22.37x	6.5x	12.37x	-.--%	29.17B
Average	13.80x	6.64x	15.62x	0.53%	118B
Weighted average by Cap.	25.05x	12.30x	20.08x	0.69%