|
Market Closed -
Nasdaq Stockholm
19:00:00 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 27.56 SEK | -0.79% |
|
-3.97% | -13.93% |
| 09-11 | Stockholm stocks ended Friday higher | FW |
| 09-11 | Asker plunges on double downgrade, OMXS30 index up 0.3 percent | FW |
Company Valuation: Arjo AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,179 | 10,606 | 10,731 | 9,876 | 8,721 | 7,507 | - | - |
| Change | - | -64.86% | 1.18% | -7.97% | -11.69% | -13.93% | - | - |
| Enterprise Value (EV) 1 | 34,520 | 15,650 | 15,051 | 14,067 | 12,976 | 11,674 | 11,443 | 11,113 |
| Change | - | -54.66% | -3.83% | -6.54% | -7.75% | -10.03% | -1.98% | -2.89% |
| P/E | 40.7x | 23.7x | 22.4x | 19.8x | 26x | 14.8x | 12.9x | 11.2x |
| PBR | 4.38x | 1.39x | 1.42x | 1.18x | 1.17x | 0.95x | 0.92x | 0.87x |
| PEG | - | -0.6x | 3.06x | 4.98x | -0.8x | 0.3x | 0.9x | 0.7x |
| Capitalization / Revenue | 3.33x | 1.06x | 0.98x | 0.87x | 0.79x | 0.67x | 0.65x | 0.62x |
| EV / Revenue | 3.81x | 1.57x | 1.37x | 1.25x | 1.18x | 1.05x | 0.99x | 0.92x |
| EV / EBITDA | 16.7x | 8.5x | 7.46x | 6.74x | 6.75x | 5.98x | 5.57x | 5.09x |
| EV / EBIT | 30.9x | 20.5x | 15.7x | 13.8x | 15.6x | 13.4x | 12.1x | 10.4x |
| EV / FCF | 32.6x | 447x | 10.3x | 15x | 17.1x | 15.3x | 14.3x | 12.6x |
| FCF Yield | 3.07% | 0.22% | 9.68% | 6.65% | 5.83% | 6.54% | 6.99% | 7.96% |
| Dividend per Share 2 | 1.15 | 0.85 | 0.9 | 0.95 | 0.95 | 0.92 | 0.976 | 1.092 |
| Rate of return | 1.04% | 2.18% | 2.28% | 2.62% | 2.97% | 3.34% | 3.54% | 3.96% |
| EPS 2 | 2.72 | 1.64 | 1.76 | 1.83 | 1.23 | 1.864 | 2.13 | 2.468 |
| Distribution rate | 42.3% | 51.8% | 51.1% | 51.9% | 77.2% | 49.4% | 45.8% | 44.2% |
| Net sales 1 | 9,070 | 9,979 | 10,980 | 11,292 | 11,000 | 11,139 | 11,612 | 12,058 |
| EBITDA 1 | 2,072 | 1,841 | 2,017 | 2,086 | 1,922 | 1,952 | 2,053 | 2,183 |
| EBIT 1 | 1,116 | 765 | 957 | 1,019 | 831 | 871.5 | 947.3 | 1,064 |
| Net income 1 | 742 | 447 | 480 | 498 | 334 | 508.1 | 580 | 672.1 |
| Net Debt 1 | 4,341 | 5,044 | 4,320 | 4,191 | 4,255 | 4,168 | 3,937 | 3,607 |
| Reference price 2 | 110.80 | 38.94 | 39.40 | 36.26 | 32.02 | 27.56 | 27.56 | 27.56 |
| Nbr of stocks (in thousands) | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | - | - |
| Announcement Date | 2/3/22 A | 1/25/23 A | 1/30/24 A | 1/14/25 A | 1/30/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.78x | 1.05x | 5.98x | 3.34% | 775M | |
| 28.88x | 3.99x | 15.42x | 2.52% | 176B | |
| 19.24x | 3.52x | 12.58x | 3.12% | 116B | |
| 17.61x | 0.2x | 12.86x | 0.74% | 61.36B | |
| 27.83x | 6.83x | 17.6x | 1.44% | 49.42B | |
| 34.27x | 3.34x | 11.43x | 2.21% | 48.44B | |
| 33.28x | 5.85x | 18.35x | -.--% | 31.33B | |
| 42x | 1.24x | 11.46x | 0.22% | 28.56B | |
| 40.38x | 7.07x | 25.37x | 0.26% | 24.37B | |
| 16.74x | 2.67x | 9.46x | 1.65% | 21.57B | |
| Average | 27.50x | 3.58x | 14.05x | 1.55% | 55.86B | |
| Weighted average by Cap. | 26.94x | 3.71x | 14.55x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARJO B Stock
- Valuation Arjo AB
Select your edition
All financial news and data tailored to specific country editions
