Company Valuation: Argo Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,510 87.11 47.2 13.96 17.34 76.43
Change - -94.23% -45.82% -70.42% 24.25% 340.64%
Enterprise Value (EV) 1 1,515 96.06 65.82 27.2 23.81 78.54
Change - -93.66% -31.48% -58.67% -12.46% 229.83%
P/E -84.2x -2.96x -1.32x 15.2x -4.65x -4x
PBR 99.6x 8.61x 103x 6.49x 15.1x -128x
PEG - -0x 0.1x -0x 0x -0x
Capitalization / Revenue 384x 3.43x 0.86x 0.79x 11.1x 34.6x
EV / Revenue 385x 3.78x 1.2x 1.53x 15.2x 35.6x
EV / EBITDA -85.3x -3.42x -2.11x -1.94x -2.65x -5.03x
EV / EBIT -83.6x -3.27x -2.04x -1.84x -2.64x -4.96x
EV / FCF -659x -7.03x -5.9x -5.18x -6x 354x
FCF Yield -0.15% -14.2% -16.9% -19.3% -16.7% 0.28%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1931 -0.3077 -0.2699 0.00689 -0.028 -0.095
Distribution rate - - - - - -
Net sales 1 3.934 25.42 54.92 17.73 1.565 2.209
EBITDA 1 -17.75 -28.12 -31.12 -14.02 -8.971 -15.6
EBIT 1 -18.13 -29.33 -32.3 -14.76 -9.028 -15.85
Net income 1 -17.76 -29.31 -33.44 0.916 -3.734 -15.23
Net Debt 1 4.592 8.952 18.62 13.24 6.467 2.11
Reference price 2 16.2500 0.9100 0.3550 0.1050 0.1300 0.3800
Nbr of stocks (in thousands) 92,925 95,721 132,945 132,945 133,419 201,123
Announcement Date 4/30/21 A 5/2/22 A 5/1/23 A 5/8/24 A 5/1/25 A 5/1/26 A
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 58.82M
26.04x9.62x15.73x0.77% 3,808B
122.44x53.43x86.72x-.--% 457B
20.67x5.89x10.32x1.45% 419B
252.08x22.5x65.87x-.--% 324B
2647.5x44.38x142.94x-.--% 273B
26.28x5.27x16.62x1.44% 243B
86.75x8.42x22.54x-.--% 142B
57.81x15.57x41.01x-.--% 131B
489.24x20.98x82.9x-.--% 99.27B
Average 414.31x 20.67x 53.85x 0.41% 589.58B
Weighted average by Cap. 176.94x 15.18x 31.39x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ARGH Stock
  4. Valuation Argo Corporation