Company Valuation: Ardentec Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 25,165 59,003 106,869 -
Change - 134.46% 81.12% -
Enterprise Value (EV) 25,165 59,003 106,869 106,869
Change - 134.46% 81.12% 0%
P/E 42.1x 21x 23.2x 18x
PBR - - - -
PEG - 0x 0.4x 0.6x
Capitalization / Revenue - 4.21x 5.52x 4.28x
EV / Revenue - 0x 5.52x 4.28x
EV / EBITDA - 0x 11.1x 8.48x
EV / EBIT - 0x 18.1x 13.3x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.26 5.94 9.7 12.53
Distribution rate - - - -
Net sales 1 - 14,028 19,359 24,944
EBITDA 1 - 6,704 9,652 12,597
EBIT 1 - 3,565 5,890 8,022
Net income 1 601.3 2,840 4,754 6,140
Net Debt - - - -
Reference price 2 53.10 124.50 225.50 225.50
Nbr of stocks (in thousands) 473,920 473,920 473,920 -
Announcement Date 4/24/25 A 3/6/26 A - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.25x - - - 3.34B
37.56x14.85x30.77x0.47% 266B
43.05x15.01x30.33x0.25% 168B
47.24x12.57x35.41x0.12% 65.47B
50.8x20.21x40.74x1.14% 37.06B
89.83x25.2x77.28x0.13% 26.56B
60.07x3.28x15.95x0.13% 14.17B
92.47x40.06x92.85x0.27% 12.13B
27.46x7.6x15.29x1.99% 9.91B
67.59x3.41x18.34x0.26% 8.86B
Average 53.93x 15.80x 39.66x 0.53% 61.14B
Weighted average by Cap. 44.98x 15.38x 34.25x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3264 Stock
  4. Valuation Ardentec Corporation