Valuation Aramex

Stocks

Delayed Dubai FM Other stock markets 10:12:15 22/06/2026 +03			5-day change	1st Jan Change
1.770 ^AED	-0.56%		-1.12%	-22.03%

06-11	Dutch Supervisory Authority Approves Aramex's Binding Corporate Rules for Controllers	MT
05-18	Aramex Appoints Archer Fu as Senior Vice President, East, Effective May 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,003	5,154	3,353	3,221	3,324	2,606	-	-
Change	-	-14.15%	-34.94%	-3.93%	3.18%	-21.59%	-	-
Enterprise Value (EV) ¹	6,544	6,590	4,853	4,582	4,699	3,965	3,884	3,567
Change	-	0.7%	-26.36%	-5.58%	2.55%	-15.61%	-2.04%	-8.18%
P/E	27.3x	31.2x	26x	22.7x	162x	38.7x	35.6x	14.8x
PBR	2.25x	2.05x	1.36x	1.28x	1.3x	0.99x	-	-
PEG	-	-1.3x	-1.2x	2.2x	-1.9x	0x	4.09x	0x
Capitalization / Revenue	0.99x	0.87x	0.59x	0.51x	0.52x	0.41x	0.39x	0.38x
EV / Revenue	1.08x	1.11x	0.85x	0.72x	0.74x	0.62x	0.59x	0.52x
EV / EBITDA	9.67x	10.7x	7.71x	7.05x	7.65x	6.85x	6.51x	5.06x
EV / EBIT	21.3x	26.9x	18.2x	15.4x	19.8x	18.9x	15x	11.3x
EV / FCF	34.7x	13.5x	12.8x	9.34x	11.7x	-91.8x	18.7x	9.29x
FCF Yield	2.88%	7.39%	7.83%	10.7%	8.55%	-1.09%	5.35%	10.8%
Dividend per Share ²	0.13	0.13	-	-	-	-	-	-
Rate of return	3.17%	3.69%	-	-	-	-	-	-
EPS ²	0.15	0.113	0.088	0.097	0.014	0.046	0.05	0.12
Distribution rate	86.7%	115%	-	-	-	-	-	-
Net sales ¹	6,069	5,926	5,694	6,324	6,360	6,370	6,617	6,880
EBITDA ¹	676.6	616	629.7	650.3	614	579.3	596.8	704.4
EBIT ¹	306.7	245.3	266.7	296.7	237.7	209.8	259.7	316.8
Net income ¹	225.4	165.4	129.3	141.8	20.58	22.4	9.57	47
Net Debt ¹	541.3	1,436	1,500	1,361	1,375	1,359	1,278	960.4
Reference price ²	4.100	3.520	2.290	2.200	2.270	1.780	1.780	1.780
Nbr of stocks (in thousands)	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	-	-
Announcement Date	2/10/22 A	2/9/23 A	2/8/24 A	2/11/25 A	2/10/26 A	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMEX	38.7x	0.62x	6.85x	-.--%	709M
DSV A/S	34.84x	1.51x	12.59x	0.46%	55.92B
KUEHNE UND NAGEL INTERNATIONAL AG	22.16x	1.03x	10.85x	3.52%	26.72B
HYUNDAI GLOVIS CO., LTD.	9.77x	0.45x	4.73x	2.79%	10.9B
NIPPON EXPRESS HOLDINGS, INC.	21.06x	0.7x	6.58x	1.97%	7.81B
LOGISTA HOLDINGS	16.08x	1.03x	3.91x	6.18%	5.08B
MITSUBISHI LOGISTICS CORPORATION	10.49x	1.94x	15.6x	2.43%	3.15B
KAMIGUMI CO., LTD.	15.4x	1.5x	8.79x	4.47%	2.85B
Average	21.06x	1.10x	8.74x	2.73%	14.14B
Weighted average by Cap.	26.50x	1.22x	10.57x	1.92%