Valuation Aramex

Stocks

Market Closed - Dubai FM Other stock markets 13:55:00 07/08/2026 +03			5-day change	1st Jan Change
1.690 ^AED	-0.59%		0.00%	-25.55%

08-06	Aramex Resumes Trading on Dubai Bourse	MT
08-05	Aramex PJSC Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,003	5,154	3,353	3,221	3,324	2,474	-	-
Change	-	-14.15%	-34.94%	-3.93%	3.18%	-25.55%	-	-
Enterprise Value (EV) ¹	6,544	6,590	4,853	4,582	4,699	3,893	3,753	3,435
Change	-	0.7%	-26.36%	-5.58%	2.55%	-17.14%	-3.61%	-8.47%
P/E	27.3x	31.2x	26x	22.7x	162x	28.6x	18.8x	14.1x
PBR	2.25x	2.05x	1.36x	1.28x	1.3x	0.94x	-	-
PEG	-	-1.3x	-1.2x	2.2x	-1.9x	0x	0.4x	0.4x
Capitalization / Revenue	0.99x	0.87x	0.59x	0.51x	0.52x	0.4x	0.37x	0.36x
EV / Revenue	1.08x	1.11x	0.85x	0.72x	0.74x	0.62x	0.57x	0.5x
EV / EBITDA	9.67x	10.7x	7.71x	7.05x	7.65x	6.84x	6.29x	4.88x
EV / EBIT	21.3x	26.9x	18.2x	15.4x	19.8x	18.6x	14.5x	10.8x
EV / FCF	34.7x	13.5x	12.8x	9.34x	11.7x	-90.1x	9.7x	8.94x
FCF Yield	2.88%	7.39%	7.83%	10.7%	8.55%	-1.11%	10.3%	11.2%
Dividend per Share ²	0.13	0.13	-	-	-	-	-	-
Rate of return	3.17%	3.69%	-	-	-	-	-	-
EPS ²	0.15	0.113	0.088	0.097	0.014	0.059	0.09	0.12
Distribution rate	86.7%	115%	-	-	-	-	-	-
Net sales ¹	6,069	5,926	5,694	6,324	6,360	6,233	6,617	6,880
EBITDA ¹	676.6	616	629.7	650.3	614	569	596.8	704.4
EBIT ¹	306.7	245.3	266.7	296.7	237.7	209.8	259.7	316.8
Net income ¹	225.4	165.4	129.3	141.8	20.58	22.4	9.57	47
Net Debt ¹	541.3	1,436	1,500	1,361	1,375	1,419	1,278	960.4
Reference price ²	4.100	3.520	2.290	2.200	2.270	1.690	1.690	1.690
Nbr of stocks (in thousands)	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	-	-
Announcement Date	2/10/22 A	2/9/23 A	2/8/24 A	2/11/25 A	2/10/26 A	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMEX	36.74x	0.62x	6.84x	-.--%	674M
DSV A/S	31.95x	1.33x	11.3x	0.53%	49.79B
KUEHNE UND NAGEL INTERNATIONAL AG	22.7x	1.07x	11.29x	3.4%	29.34B
HYUNDAI GLOVIS CO., LTD.	9.32x	0.41x	4.52x	3.01%	11.04B
NIPPON EXPRESS HOLDINGS, INC.	17.31x	0.72x	6.32x	1.98%	7.9B
LOGISTA HOLDINGS	17.59x	1.22x	4.53x	5.71%	5.61B
MITSUBISHI LOGISTICS CORPORATION	20.19x	2.19x	16.79x	2.78%	3.31B
KAMIGUMI CO., LTD.	17.11x	1.69x	9.93x	4.15%	3.17B
SEINO HOLDINGS CO., LTD.	15.47x	0.54x	6.41x	3.95%	2.78B
Average	20.93x	1.09x	8.66x	2.83%	12.62B
Weighted average by Cap.	24.51x	1.14x	9.94x	2.12%