Valuation Applied Materials, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 18:52:08 07/08/2026 +03			5-day change	1st Jan Change
537.69 ^USD	+1.94%		+6.25%	+109.90%

04:20pm	After record run, monetary policy returns to center stage	DP
01:06pm	Inflation data to test record-setting US stocks, Fed rate views	RE

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,187	75,828	109,452	153,768	182,232	418,798	-	-
Change	-	-36.38%	44.34%	40.49%	18.51%	129.82%	-	-
Enterprise Value (EV) ¹	119,180	78,704	108,144	150,556	180,214	415,604	414,591	409,284
Change	-	-33.96%	37.41%	39.22%	19.7%	130.62%	-0.24%	-1.28%
P/E	20.6x	11.8x	16.1x	21.7x	26.4x	40.2x	30.2x	24x
PBR	9.68x	6.3x	6.72x	8.19x	9.05x	15.5x	11.7x	9.36x
PEG	-	0.7x	1.79x	3.52x	45.46x	0.8x	0.9x	0.9x
Capitalization / Revenue	5.17x	2.94x	4.13x	5.66x	6.42x	12.5x	9.68x	8.08x
EV / Revenue	5.17x	3.05x	4.08x	5.54x	6.35x	12.4x	9.58x	7.89x
EV / EBITDA	15.4x	9.48x	13.1x	18.1x	20x	36.2x	26.7x	21.3x
EV / EBIT	16.3x	10x	14x	19x	21x	38.2x	27.8x	22.1x
EV / FCF	25x	17.1x	14.2x	20.1x	31.6x	71.7x	42.2x	33.6x
FCF Yield	4.01%	5.86%	7.02%	4.97%	3.16%	1.4%	2.37%	2.98%
Dividend per Share ²	0.94	1.02	1.22	-	1.78	1.957	2.168	2.325
Rate of return	0.71%	1.16%	0.93%	-	0.78%	0.37%	0.41%	0.44%
EPS ²	6.4	7.44	8.11	8.61	8.66	13.13	17.46	22.01
Distribution rate	14.7%	13.7%	15%	-	20.6%	14.9%	12.4%	10.6%
Net sales ¹	23,063	25,785	26,517	27,176	28,368	33,490	43,261	51,862
EBITDA ¹	7,716	8,305	8,234	8,316	8,997	11,493	15,548	19,180
EBIT ¹	7,322	7,861	7,719	7,924	8,562	10,872	14,938	18,544
Net income ¹	5,888	6,525	6,856	7,177	6,998	10,413	13,683	16,974
Net Debt ¹	-7	2,876	-1,308	-3,212	-2,018	-3,193	-4,206	-9,514
Reference price ²	132.00	88.14	130.84	186.52	228.75	527.48	527.48	527.48
Nbr of stocks (in thousands)	902,929	860,309	836,534	824,404	796,642	793,959	-	-
Announcement Date	11/18/21 A	11/17/22 A	11/16/23 A	11/14/24 A	11/13/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPLIED MATERIALS, INC.	40.16x	12.41x	36.16x	0.37%	419B
NAURA TECHNOLOGY GROUP CO., LTD.	70.21x	10.55x	53.82x	0.14%	79.81B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	91.29x	20.13x	93.47x	0.1%	51.3B
ASM INTERNATIONAL N.V.	36.11x	9.58x	24.96x	0.49%	47.02B
DISCO CORPORATION	35.93x	11.51x	23.95x	1.13%	42.17B
PIOTECH INC.	98.43x	23.01x	99.35x	0.13%	29.24B
GLOBALFOUNDRIES INC.	37.32x	3.66x	11.14x	0.32%	27.63B
BE SEMICONDUCTOR INDUSTRIES N.V.	50.84x	17.41x	37.77x	1.64%	20.23B
ACM RESEARCH (SHANGHAI), INC.	74.6x	14.65x	65.82x	0.28%	19.93B
SHENZHEN HAN'S CNC TECHNOLOGY CO., LTD.	76.11x	12.3x	54.1x	0.36%	17.95B
Average	61.10x	13.52x	50.05x	0.49%	75.41B
Weighted average by Cap.	50.54x	12.79x	43.34x	0.4%