Company Valuation: AppFolio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,197 3,705 6,195 8,861 8,357 7,223 - -
Change - -11.71% 67.21% 43.02% -5.68% -13.57% - -
Enterprise Value (EV) 1 4,197 3,635 6,146 8,818 8,250 6,847 6,532 6,157
Change - -13.4% 69.1% 43.48% -6.44% -17.01% -4.61% -5.73%
P/E 4,035x -54x 2,475x 44.5x 60x 42x 33.6x 25.9x
PBR 14.2x 14.2x 20.8x 17.2x 15.4x 11.2x 7.83x 5.75x
PEG - 0x -24x 0x -2x 1.7x 1.4x 0.9x
Capitalization / Revenue 11.7x 7.85x 9.99x 11.2x 8.79x 6.43x 5.49x 4.7x
EV / Revenue 11.7x 7.7x 9.91x 11.1x 8.68x 6.1x 4.96x 4x
EV / EBITDA 122x 153x 74.7x 41.3x 33.5x 21.3x 16.4x 12.5x
EV / EBIT -353x -50.2x 6,382x 65x 54x 31.6x 24.1x 18x
EV / FCF 1,570x 879x 132x 47.4x 34.5x 23.8x 18.9x 14.8x
FCF Yield 0.06% 0.11% 0.76% 2.11% 2.9% 4.21% 5.29% 6.77%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.03 -1.95 0.07 5.55 3.88 4.857 6.063 7.873
Distribution rate - - - - - - - -
Net sales 1 359.4 471.9 620.4 794.2 950.8 1,123 1,317 1,538
EBITDA 1 34.31 23.71 82.32 213.8 246.4 320.9 398.1 492.2
EBIT 1 -11.88 -72.37 0.963 135.6 152.9 216.8 271.4 341.8
Net income 1 1.028 -68.12 2.702 204.1 140.9 172.4 217.6 285
Net Debt 1 - -70.77 -49.51 -42.5 -107 -376.3 -691.7 -1,066
Reference price 2 121.06 105.38 173.24 246.72 232.65 203.95 203.95 203.95
Nbr of stocks (in thousands) 34,668 35,161 35,762 35,914 35,921 35,417 - -
Announcement Date 2/28/22 A 1/26/23 A 1/25/24 A 1/30/25 A 1/29/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
40.34x5.84x20.46x-.--% 6.94B
22.93x6.21x11.09x1.39% 422B
25.49x5.1x16.05x1.49% 240B
76.19x7.4x19.81x-.--% 122B
36.95x3.47x12.73x0.18% 45.7B
-218.82x81.28x700.54x-.--% 37.53B
28.2x11.12x18.16x-.--% 22.99B
36.25x2.39x21.73x-.--% 19.84B
98.72x9.44x38.35x-.--% 14.32B
-599.33x3.57x11.94x - 12.99B
Average -45.31x 13.58x 87.09x 0.34% 94.45B
Weighted average by Cap. 14.64x 8.98x 41.84x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. APPF Stock
  4. Valuation AppFolio, Inc.