Valuation Apollo Hospitals Enterprise Limited

Equities

Market Closed - NSE India S.E. Other stock markets 14:58:37 06/03/2026 +03			5-day change	1st Jan Change
7,724.50 ^INR	-0.65%		-1.24%	+9.68%

02-26	Mirxes Plans India Cancer Screening Tie-Up With Apollo Health and Lifestyle	MT
02-11	Indian Indices End Mixed on Wednesday as Investor Optimism on US-India Trade Deal Fades	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	417,357	649,346	619,841	914,010	951,308	1,110,665	-	-
Change	-	55.59%	-4.54%	47.46%	4.08%	16.75%	-	-
Enterprise Value (EV) ¹	442,681	660,331	636,264	929,451	976,135	1,160,740	1,153,772	1,147,920
Change	-	49.17%	-3.64%	46.08%	5.02%	18.91%	-0.6%	-0.51%
P/E ratio	270x	61.5x	75.7x	102x	65.8x	58.2x	46.1x	36.4x
PBR	9.07x	11.5x	10x	13.2x	11.6x	11.3x	9.4x	7.66x
PEG	-	0x	-3.4x	10.51x	1.1x	1.8x	1.8x	1.4x
Capitalization / Revenue	3.95x	4.43x	3.73x	4.8x	4.36x	4.42x	3.67x	3.19x
EV / Revenue	4.19x	4.5x	3.83x	4.88x	4.48x	4.62x	3.81x	3.3x
EV / EBITDA	38.9x	30.2x	31.7x	38.6x	32x	31.2x	25.5x	21.1x
EV / EBIT	78.5x	41.7x	45.7x	53.9x	42.5x	40.6x	32.2x	26.1x
EV / FCF	45.3x	68.9x	256x	119x	230x	76.6x	52.9x	41.4x
FCF Yield	2.21%	1.45%	0.39%	0.84%	0.43%	1.31%	1.89%	2.42%
Dividend per Share ²	3	11.75	15	16	19	23.34	27.26	33.79
Rate of return	0.1%	0.26%	0.35%	0.25%	0.29%	0.3%	0.35%	0.44%
EPS ²	10.74	73.42	56.97	62.5	100.6	132.6	167.5	212
Distribution rate	27.9%	16%	26.3%	25.6%	18.9%	17.6%	16.3%	15.9%
Net sales ¹	105,600	146,626	166,124	190,592	217,940	251,391	302,628	347,916
EBITDA ¹	11,374	21,851	20,065	24,106	30,548	37,214	45,243	54,327
EBIT ¹	5,643	15,844	13,912	17,236	22,973	28,603	35,819	44,047
Net income ¹	1,504	10,556	8,191	8,986	14,459	19,100	24,135	30,500
Net Debt ¹	25,324	10,985	16,423	15,441	24,827	50,075	43,107	37,256
Reference price ²	2,902.65	4,516.10	4,310.90	6,356.80	6,616.20	7,724.50	7,724.50	7,724.50
Nbr of stocks (in thousands)	143,785	143,785	143,785	143,785	143,785	143,785	-	-
Announcement Date	6/23/21 A	5/25/22 A	5/30/23 A	5/30/24 A	5/30/25 A	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APOLLO HOSPITALS ENTERPRISE LIMITED	58.23x	4.62x	31.19x	0.3%	12.09B
IHH HEALTHCARE	39.37x	3.56x	15.84x	1.14%	19.93B
AIER EYE HOSPITAL GROUP CO., LTD.	26.32x	4x	14.12x	1.6%	13.91B
THE ENSIGN GROUP, INC.	29.2x	2.3x	19.32x	0.13%	11.95B
ENCOMPASS HEALTH CORPORATION	18.17x	2.03x	9.56x	0.72%	10.63B
BANGKOK DUSIT MEDICAL SERVICES	17.89x	2.64x	10.84x	4.28%	9.59B
FORTIS HEALTHCARE LIMITED	62.56x	7.53x	32.64x	0.14%	7.33B
RAMSAY HEALTH CARE LIMITED	34.17x	0.93x	7.73x	1.93%	7.18B
PURE HEALTH HOLDING	11.05x	1.03x	6.43x	2.26%	7.17B
NARAYANA HRUDAYALAYA LIMITED	41.04x	4.92x	23.61x	0.28%	3.88B
Average	33.80x	3.36x	17.13x	1.28%	10.37B
Weighted average by Cap.	33.87x	3.33x	16.96x	1.26%