Valuation APAC Opto Electronics Inc.

Stocks

End-of-day quote Taipei Exchange Other stock markets 18/06/2026			5-day change	1st Jan Change
212.00 ^TWD	+9.84%		+6.00%	+168.02%

05-14	APAC Opto Electronics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-16	APAC Opto Electronics Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,487	2,495	2,343	6,594	7,657	6,187
Change	-	0.31%	-6.11%	181.47%	16.13%	-19.2%
Enterprise Value (EV) ¹	1,512	1,463	1,175	5,535	6,556	5,041
Change	-	-3.29%	-19.65%	370.96%	18.44%	-23.11%
P/E	20.6x	17.3x	9.1x	32.3x	34.8x	40.2x
PBR	1.63x	1.58x	1.38x	3.95x	4.49x	3.58x
PEG	-	0.9x	0.1x	-1.6x	4.54x	-1.3x
Capitalization / Revenue	3.36x	3.2x	2.65x	7x	8.18x	7.59x
EV / Revenue	2.04x	1.88x	1.33x	5.88x	7x	6.19x
EV / EBITDA	8.21x	7.27x	4.66x	24.2x	29.1x	25.2x
EV / EBIT	9.51x	8.25x	5.1x	26.7x	32.3x	28.8x
EV / FCF	21.5x	12.9x	7.44x	86.5x	35.8x	38.6x
FCF Yield	4.64%	7.77%	13.4%	1.16%	2.79%	2.59%
Dividend per Share ²	1.1	1.8	3	2.4	1.75	-
Rate of return	3.46%	5.64%	10%	2.85%	1.79%	-
EPS ²	1.54	1.84	3.29	2.61	2.81	1.97
Distribution rate	71.4%	97.8%	91.2%	92%	62.3%	-
Net sales ¹	740.8	778.9	884.8	941.4	936.2	814.7
EBITDA ¹	184.2	201.2	252.3	228.5	225.7	200
EBIT ¹	159	177.4	230.2	207.3	202.9	174.8
Net income ¹	121.4	145.2	260.9	205.4	220.3	154.5
Net Debt ¹	-974.9	-1,032	-1,167	-1,059	-1,102	-1,146
Reference price ²	31.80	31.90	29.95	84.30	97.90	79.10
Nbr of stocks (in thousands)	78,217	78,217	78,217	78,217	78,217	78,217
Announcement Date	3/31/21 A	3/31/22 A	3/31/23 A	3/29/24 A	3/28/25 A	3/27/26 A

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APAC OPTO ELECTRONICS INC.	-	-	-	-	478M
KEYENCE CORPORATION	43x	14.83x	28.39x	0.69%	114B
SHENGYI TECHNOLOGY CO.,LTD.	75.34x	10.98x	52.87x	1%	64.75B
FLEX LTD.	34.85x	1.64x	18.66x	-.--%	52.44B
TDK CORPORATION	36.92x	2.86x	14.81x	0.86%	45.37B
KYOCERA CORPORATION	43.32x	2.29x	19.63x	1.33%	30.81B
TELEDYNE TECHNOLOGIES INCORPORATED	30.31x	4.6x	18.37x	-.--%	28.51B
HEXAGON AB	9.5x	5.44x	10.46x	2.32%	23.77B
HALMA PLC	38.55x	5.97x	23.85x	0.66%	19.6B
LG INNOTEK CO., LTD.	35.2x	1.24x	13.9x	0.22%	19.5B
Average	38.56x	5.54x	22.33x	0.79%	39.97B
Weighted average by Cap.	43.01x	7.75x	26.15x	0.74%