|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.930 AUD | -0.20% |
|
0.00% | +10.70% |
| 07-09 | APA Group Advances Environmental Approvals for Bulloo Interlink Pipeline | MT |
| 07-07 | ASX Midday Sector Update: Information Technology Stocks Gain, Utilities Fall | MT |
Company Valuation: APA Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,501 | 13,297 | 11,433 | 10,254 | 10,658 | 13,145 | - | - |
| Change | - | 26.63% | -14.02% | -10.31% | 3.94% | 23.34% | - | - |
| Enterprise Value (EV) 1 | 19,992 | 23,319 | 22,457 | 22,570 | 23,877 | 26,161 | 26,745 | 27,152 |
| Change | - | 16.64% | -3.69% | 0.5% | 5.79% | 9.57% | 2.23% | 1.52% |
| P/E | 2,967x | 51x | 39.9x | 10.1x | 82.5x | 55.3x | 44.3x | 39.1x |
| PBR | 3.54x | 5.06x | 5.99x | 3.16x | 3.99x | 5.73x | 6.99x | 8.91x |
| PEG | - | 0x | 4.01x | 0x | -0.9x | 0.7x | 1.8x | 2.9x |
| Capitalization / Revenue | 4.03x | 4.87x | 3.92x | 3.35x | 3.33x | 4.04x | 3.85x | 3.71x |
| EV / Revenue | 7.67x | 8.53x | 7.71x | 7.37x | 7.45x | 8.03x | 7.83x | 7.67x |
| EV / EBITDA | 12.2x | 13.8x | 13x | 11.9x | 11.8x | 12.1x | 11.7x | 11.3x |
| EV / EBIT | 20.6x | 24.4x | 23x | 23.2x | 26.4x | 23.4x | 21.8x | 20.7x |
| EV / FCF | 32.3x | -318x | 94.8x | 21x | 22x | 23.6x | 24.4x | 24.1x |
| FCF Yield | 3.1% | -0.31% | 1.06% | 4.75% | 4.54% | 4.24% | 4.1% | 4.14% |
| Dividend per Share 2 | 0.51 | 0.53 | 0.55 | 0.56 | 0.57 | 0.5801 | 0.5898 | 0.6001 |
| Rate of return | 5.73% | 4.7% | 5.68% | 7.01% | 6.98% | 5.84% | 5.94% | 6.04% |
| EPS 2 | 0.003 | 0.221 | 0.243 | 0.789 | 0.099 | 0.1795 | 0.2243 | 0.2541 |
| Distribution rate | 17,000% | 240% | 226% | 71% | 576% | 323% | 263% | 236% |
| Net sales 1 | 2,605 | 2,732 | 2,913 | 3,064 | 3,204 | 3,257 | 3,415 | 3,542 |
| EBITDA 1 | 1,633 | 1,692 | 1,725 | 1,893 | 2,015 | 2,160 | 2,280 | 2,399 |
| EBIT 1 | 968.7 | 957.1 | 975 | 974 | 904 | 1,119 | 1,225 | 1,310 |
| Net income 1 | 3.7 | 259.7 | 287 | 998 | 129 | 229.2 | 296.8 | 336.9 |
| Net Debt 1 | 9,491 | 10,021 | 11,024 | 12,316 | 13,219 | 13,017 | 13,600 | 14,007 |
| Reference price 2 | 8.900 | 11.270 | 9.690 | 7.990 | 8.170 | 9.930 | 9.930 | 9.930 |
| Nbr of stocks (in thousands) | 1,179,894 | 1,179,894 | 1,179,894 | 1,283,353 | 1,304,488 | 1,323,751 | - | - |
| Announcement Date | 8/24/21 A | 8/23/22 A | 8/22/23 A | 8/27/24 A | 8/19/25 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 55.43x | 8.03x | 12.07x | 5.83% | 9.16B | |
| 13.34x | 1.96x | 7.13x | 6.5% | 29.7B | |
| 20.86x | 7.63x | 14.93x | 2.29% | 29.41B | |
| 14.36x | 1.31x | 9.47x | 2.42% | 12.63B | |
| 15.67x | 1.05x | 7.2x | 2.01% | 12.21B | |
| 15.23x | 0.94x | 10.98x | 3.22% | 11.98B | |
| 18.76x | 5.07x | 9.31x | 4.16% | 8.52B | |
| 10.63x | 3.88x | 6.58x | 2.77% | 7.52B | |
| Average | 20.54x | 3.73x | 9.71x | 3.65% | 15.14B | |
| Weighted average by Cap. | 19.09x | 3.87x | 10.15x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- Valuation APA Group
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
