|
End-of-day quote
Wiener Boerse
30/09/2024
|
5-day change | 1st Jan Change | ||
| 12.25 EUR | -1.72% |
|
+11.62% | -47.63% |
| 08-04 | Ams-OSRAM AG Provides Earnings Guidance for the Third Quarter of 2026; Reaffirms Earnings Guidance for the Full Year 2026 | CI |
| 08-04 | Swiss Blue-chip Index Blinks Green; Ams-Osram Shares Up | MT |
Company Valuation: ams-OSRAM AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,179 | 1,784 | 2,238 | 622.9 | 835 | 2,005 | - | - |
| Change | - | -57.31% | 25.45% | -72.17% | 34.06% | 140.14% | - | - |
| Enterprise Value (EV) 1 | 5,983 | 3,501 | 3,550 | 2,036 | 1,913 | 3,486 | 3,290 | 3,320 |
| Change | - | -41.48% | 1.4% | -42.65% | -6.04% | 82.23% | -5.63% | 0.93% |
| P/E | -131x | -4.02x | -0.44x | -0.79x | -6.44x | -6.81x | -14.2x | -117x |
| PBR | 1.33x | 0.63x | 0.37x | 0.51x | 0.88x | 2.1x | 2.64x | 2.05x |
| PEG | - | -0x | -0x | 0x | 0.1x | -0x | 0.3x | 1.3x |
| Capitalization / Revenue | 0.83x | 0.37x | 0.62x | 0.18x | 0.25x | 0.62x | 0.6x | 0.56x |
| EV / Revenue | 1.18x | 0.73x | 0.99x | 0.59x | 0.58x | 1.08x | 0.99x | 0.93x |
| EV / EBITDA | 6.22x | 4.09x | 6.4x | 3.66x | 3.26x | 6.35x | 5.4x | 4.89x |
| EV / EBIT | 30.2x | -21.7x | -2.48x | -3.72x | 18.8x | 25.3x | 20x | 19.2x |
| EV / FCF | 12.4x | 56.5x | -9.47x | -30.4x | 50.3x | -11.1x | 422x | 26.8x |
| FCF Yield | 8.1% | 1.77% | -10.6% | -3.29% | 1.99% | -8.98% | 0.24% | 3.73% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.226 | -17 | -52 | -7.94 | -1.31 | -2.958 | -1.415 | -0.1724 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,058 | 4,819 | 3,590 | 3,428 | 3,323 | 3,239 | 3,319 | 3,561 |
| EBITDA 1 | 961.6 | 857 | 555 | 557 | 586 | 549.2 | 609.7 | 679 |
| EBIT 1 | 197.9 | -161 | -1,430 | -547 | 102 | 137.8 | 164.3 | 172.7 |
| Net income 1 | -31.53 | -444 | -1,613 | -785 | -129 | -304.3 | -90.79 | -0.6803 |
| Net Debt 1 | 1,803 | 1,717 | 1,312 | 1,413 | 1,078 | 1,481 | 1,284 | 1,315 |
| Reference price 2 | 160.33 | 68.31 | 22.71 | 6.31 | 8.44 | 20.14 | 20.14 | 20.14 |
| Nbr of stocks (in thousands) | 26,067 | 26,119 | 98,544 | 98,751 | 98,925 | 99,540 | - | - |
| Announcement Date | 2/8/22 A | 2/7/23 A | 2/9/24 A | 2/11/25 A | 2/9/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.84x | 13.44x | 19.89x | 0.34% | 5,453B | |
| 22.36x | 10.95x | 14.83x | 1.13% | 1,941B | |
| 43.64x | 17.87x | 26.3x | 0.67% | 1,870B | |
| 13.38x | 8.13x | 9.83x | 0.05% | 1,097B | |
| 4.68x | 2.91x | 3.5x | 0.23% | 848B | |
| 89.95x | 16.29x | 61.2x | -.--% | 840B | |
| -44.43x | 8.91x | 24.78x | -.--% | 539B | |
| 221.45x | 48.64x | 99.1x | -.--% | 298B | |
| 32.89x | 11.92x | 22.11x | 2.05% | 255B | |
| Average | 45.31x | 15.45x | 31.28x | 0.5% | 1,460B | |
| Weighted average by Cap. | 30.42x | 13.34x | 22.84x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMS Stock
- AMS Stock
- Valuation ams-OSRAM AG
Select your edition
All financial news and data tailored to specific country editions
