Company Valuation: Amplia Therapeutics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028 2029
Market Cap 1 16.49 27.16 120.6 56.46 - -
Change - - 343.99% -53.17% - -
Enterprise Value (EV) 1 16.49 27.16 92.72 38.56 33.06 39.06
Change - - 241.42% -58.41% -14.26% 18.15%
P/E -2.64x -3.27x -14.3x -4.78x -15.7x -10x
PBR - - - - - -
PEG - - 0.6x -0.1x 0.2x -0.2x
Capitalization / Revenue - - - - 5.94x 5.94x
EV / Revenue - - - - 3.48x 4.11x
EV / EBITDA - - -11.2x -3.35x -8.27x -6.51x
EV / EBIT - - -11.1x -3.32x -8.06x -6.4x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0322 -0.0214 -0.0164 -0.023 -0.007 -0.011
Distribution rate - - - - - -
Net sales 1 - - - - 9.5 9.5
EBITDA 1 - - -8.297 -11.5 -4 -6
EBIT 1 - - -8.389 -11.6 -4.1 -6.1
Net income 1 -6.242 -6.572 -7.707 -11.6 -4.1 -6.1
Net Debt 1 - - -27.85 -17.9 -23.4 -17.4
Reference price 2 0.0850 0.0700 0.2350 0.1100 0.1100 0.1100
Nbr of stocks (in thousands) 194,006 387,953 513,072 513,312 - -
Announcement Date 5/30/23 A 5/30/25 A 5/29/26 A - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.78x - -3.35x - 39.24M
21.73x7.71x15.48x1.37% 74.16B
29.82x8.57x26.7x0.04% 57.39B
32.98x5.93x17.77x0.98% 47.64B
-21.31x230.81x-22.97x-.--% 44.29B
33.26x3.23x13.97x-.--% 42.5B
46.77x5.41x29.66x-.--% 40.71B
27.63x7.93x20.48x0.41% 30.97B
32.99x7.05x18.3x-.--% 28.53B
-15.1x5.68x-7.14x-.--% 24.34B
Average 18.40x 31.37x 10.89x 0.31% 39.06B
Weighted average by Cap. 22.27x 32.04x 13.55x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ATX Stock
  4. Valuation Amplia Therapeutics Limited