Company Valuation: Amplia Therapeutics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028
Market Cap 1 16.49 27.16 120.6 69.3 -
Change - - 343.99% -42.53% -
Enterprise Value (EV) 1 16.49 27.16 92.72 53.8 47.8
Change - - 241.42% -41.98% -11.15%
P/E -2.64x -3.27x -14.3x -5.87x -22.5x
PBR - - - - -
PEG - - 0.6x -0.1x 0.3x
Capitalization / Revenue - - - - 6.93x
EV / Revenue - - - - 4.78x
EV / EBITDA - - -11.2x -4.68x -13.7x
EV / EBIT - - -11.1x -4.64x -13.3x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0322 -0.0214 -0.0164 -0.023 -0.006
Distribution rate - - - - -
Net sales 1 - - - - 10
EBITDA 1 - - -8.297 -11.5 -3.5
EBIT 1 - - -8.389 -11.6 -3.6
Net income 1 -6.242 -6.572 -7.707 -11.6 -3.6
Net Debt 1 - - -27.85 -15.5 -21.5
Reference price 2 0.0850 0.0700 0.2350 0.1350 0.1350
Nbr of stocks (in thousands) 194,006 387,953 513,072 513,312 -
Announcement Date 5/30/23 A 5/30/25 A 5/29/26 A - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.87x - -4.68x - 48.39M
19.5x6.01x13.15x1.63% 52.1B
32.22x8.13x25.24x0.05% 53.83B
-42.48x13.5x-39.59x-.--% 23.48B
-18.22x4.32x-7.57x-.--% 23.13B
24.24x4.75x12.54x-.--% 19.36B
24.39x4.78x15.56x-.--% 17.56B
45.88x18.59x47.88x0.08% 15.2B
-505.73x35.47x-1462.84x-.--% 14.83B
17.57x5.11x11.88x-.--% 14.06B
Average -40.85x 11.19x -138.84x 0.2% 23.36B
Weighted average by Cap. -18.52x 9.52x -82.80x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATX Stock
  4. Valuation Amplia Therapeutics Limited