Company Valuation: Amplefield Limited

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 32.33 26.05 20.66 22.45 17.96 23.35
Change - -19.44% -20.69% 8.7% -20% 30%
Enterprise Value (EV) 1 32.34 29.47 26.71 27.84 14.58 19.64
Change - -8.86% -9.36% 4.22% -47.62% 34.71%
P/E 93x 72.5x -3.87x -13.2x 34.8x 38x
PBR 0.48x 0.39x 0.36x 0.41x 0.33x 0.43x
PEG - 21.58x 0x 0.2x -0x 2x
Capitalization / Revenue 14.2x 8.35x 1.7x 2.6x 1.39x 2.94x
EV / Revenue 14.2x 9.44x 2.19x 3.23x 1.13x 2.47x
EV / EBITDA 51.2x 57.1x -6.65x -10.4x 129x 35.4x
EV / EBIT 55.5x 64.5x -6.53x -10.2x 347x 150x
EV / FCF 3.2x -1.81x 3.44x 5.04x 1.85x 96.8x
FCF Yield 31.2% -55.4% 29.1% 19.8% 54% 1.03%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000387 0.0004 -0.005949 -0.001899 0.000574 0.000685
Distribution rate - - - - - -
Net sales 1 2.282 3.121 12.18 8.622 12.94 7.942
EBITDA 1 0.631 0.516 -4.019 -2.672 0.113 0.555
EBIT 1 0.583 0.457 -4.09 -2.743 0.042 0.131
Net income 1 0.348 0.4 -5.35 -1.696 0.516 0.616
Net Debt 1 0.006 3.427 6.058 5.389 -3.38 -3.707
Reference price 2 0.0360 0.0290 0.0230 0.0250 0.0200 0.0260
Nbr of stocks (in thousands) 898,118 898,118 898,118 898,118 898,118 898,118
Announcement Date 1/6/21 A 1/6/22 A 12/30/22 A 1/9/24 A 1/6/25 A 1/12/26 A
1SGD in Million2SGD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.49M
15.54x4.93x13.27x3.26% 44.27B
18.08x3.98x15.99x1.35% 28.56B
8.39x1.51x7.99x4.3% 27.68B
5.55x0.68x1.43x9.01% 26.71B
14.34x3.09x14.81x2.51% 26.28B
10.43x2.11x8.97x4.02% 20.99B
7.9x0.88x3.19x2.83% 20.22B
13.26x6.44x16.92x1.64% 19.43B
37.44x13.73x34.11x3.16% 18.14B
Average 14.55x 4.15x 12.96x 3.57% 23.23B
Weighted average by Cap. 14.11x 3.92x 12.46x 3.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AOF Stock
  4. Valuation Amplefield Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!