Company Valuation: AMMB Holdings

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,814 12,283 12,402 13,856 18,503 21,527 - -
Change - 39.36% 0.97% 11.72% 33.54% 16.34% - -
Enterprise Value (EV) 8,814 12,283 12,402 13,856 18,503 21,527 21,527 21,527
Change - 39.36% 0.97% 11.72% 33.54% 16.34% 0% 0%
P/E -2.3x 8.15x 7.16x 7.42x 9.25x 10.4x 9.97x 9.43x
PBR 0.6x 0.73x 0.68x 0.71x 0.9x 1x 0.95x 0.91x
PEG - -0x 0.5x 0.95x 1.28x 2.13x 2.84x 1.63x
Capitalization / Revenue 1.95x 2.66x 2.73x 3.04x 3.84x 4.32x 4.01x 3.83x
EV / Revenue 0x 0x 0x 0x 0x 4.23x 4.01x 3.83x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.62x 7.19x 6.94x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.05 0.183 0.226 0.302 0.3304 0.3769 0.4096
Rate of return - 1.35% 4.88% 5.39% 5.39% 5.08% 5.79% 6.29%
EPS 2 -1.272 0.4554 0.5241 0.5649 0.6056 0.6351 0.6527 0.6904
Distribution rate - 11% 34.9% 40% 49.9% 52.4% 57.7% 59.3%
Net sales 1 4,509 4,621 4,538 4,555 4,821 5,049 5,366 5,618
EBITDA - - - - - - - -
EBIT 1 2,376 2,527 2,539 2,504 2,623 2,746 2,994 3,100
Net income 1 -3,826 1,503 1,735 1,868 2,001 2,101 2,160 2,282
Net Debt - - - - - - - -
Reference price 2 2.930 3.710 3.750 4.190 5.600 6.510 6.510 6.510
Nbr of stocks (in thousands) 3,008,116 3,310,813 3,307,108 3,306,844 3,304,066 3,306,735 - -
Announcement Date 5/31/21 A 5/31/22 A 5/29/23 A 5/27/24 A 5/26/25 A 5/28/26 A - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.32x - - 5.08% 5.21B
14.56x - - 1.94% 871B
12.57x - - 2.1% 399B
5.73x - - 5.4% 361B
11.7x - - 4.43% 325B
5.66x - - 5.39% 295B
17.88x - - 2.38% 278B
6x - - 5.2% 260B
11.75x - - 2.28% 252B
16.75x - - 2.31% 229B
Average 11.29x 3.65% 327.6B
Weighted average by Cap. 11.79x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 1015 Stock
  4. Valuation AMMB Holdings
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!