Company Valuation: Amex Gold Mining Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 265.4 175.5 141.4 133 569.1 709 - -
Change - -33.87% -19.41% -5.97% 327.86% 24.6% - -
Enterprise Value (EV) 265.4 175.5 138.1 133 569.1 709 709 709
Change - -33.87% -21.33% -3.67% 327.86% 24.6% 0% 0%
P/E 1,819x 126x 15.9x - - - - -88.2x
PBR - - - - - - - -
PEG - 0x 0x - - - - -
Capitalization / Revenue - - - - - - - 8.44x
EV / Revenue - - - - - - - 8.44x
EV / EBITDA - -0x -0x -0x -0x -177x -177x 18.7x
EV / EBIT - - - - - - - 1,120,114x
EV / FCF - - - - - - - 1,528,087x
FCF Yield - - - - - - - 0%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.0016 0.0135 0.086 - - - - -0.05
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - 84
EBITDA 1 - -3.731 -3.025 -3.324 -10.27 -4 -4 38
EBIT - -3.866 -3.212 -3.525 -10.46 - - 633
Net income 0.0101 0.1421 0.6802 - - - - -
Net Debt - - -3.367 - - - - -
Reference price 2 2.910 1.700 1.370 1.100 4.000 4.410 4.410 4.410
Nbr of stocks (in thousands) 91,205 103,243 103,243 120,913 142,266 160,778 - -
Announcement Date 3/25/22 A 4/4/23 A 3/26/24 A 4/23/25 A 4/21/26 A - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 514M
17.67x4.21x7.56x3.28% 233B
12.14x3.01x6.52x4.84% 177B
16.08x4.54x7.52x3.03% 104B
13.32x0.41x6.57x3.14% 96.25B
27.3x6.77x17.77x-.--% 69.05B
53.94x3.32x8.16x1.12% 60.56B
15.94x3.24x6.41x0.57% 33.78B
14.25x4.64x7.06x4.07% 31.54B
13.25x4.76x8.4x3.86% 26.28B
Average 20.43x 3.88x 8.44x 2.66% 83.2B
Weighted average by Cap. 18.89x 3.70x 8.07x 3.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AMX Stock
  4. Valuation Amex Gold Mining Inc.