Company Valuation: Ameris Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 3,447 3,259 3,651 4,305 5,054 5,867 -
Change - -5.46% 12.06% 17.91% 17.38% 16.1% -
Enterprise Value (EV) 3,447 3,259 3,651 4,305 5,054 5,867 5,867
Change - -5.46% 12.06% 17.91% 17.38% 16.1% 0%
P/E 9.2x 9.45x 13.6x 12.1x 12.4x 13.5x 12.4x
PBR 1.17x 1.02x 1.07x 1.15x 1.24x 1.36x 1.25x
PEG - -1.24x -0.6x 0.4x 0.8x 1.64x 1.41x
Capitalization / Revenue 3.41x 3.06x 3.38x 3.84x 4.17x 4.52x 4.32x
EV / Revenue 0x 0x 0x 0x 0x 4.52x 4.32x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.9x 8.65x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.6 0.6 0.6 0.65 0.8 0.81 0.858
Rate of return 1.21% 1.27% 1.13% 1.04% 1.08% 0.92% 0.98%
EPS 2 5.4 4.99 3.89 5.19 6 6.493 7.064
Distribution rate 11.1% 12% 15.4% 12.5% 13.3% 12.5% 12.1%
Net sales 1 1,010 1,066 1,082 1,122 1,211 1,299 1,358
EBITDA - - - - - - -
EBIT 1 454.4 506.5 512.9 517.4 605.7 658.9 678
Net income 1 376.9 346.5 269.1 358.7 412.2 437.2 467.2
Net Debt - - - - - - -
Reference price 2 49.68 47.14 53.05 62.57 74.27 87.73 87.73
Nbr of stocks (in thousands) 69,376 69,126 68,830 68,809 68,046 66,880 -
Announcement Date 1/27/22 A 1/26/23 A 1/25/24 A 1/30/25 A 1/29/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.51x - - 0.92% 5.87B
13.98x - - 1.79% 939B
13.28x - - 1.91% 435B
6.02x - - 5.15% 388B
12.75x - - 4.05% 355B
5.75x - - 5.3% 301B
18.57x - - 2.3% 291B
6.09x - - 5.14% 269B
11.86x - - 2.21% 261B
15.29x - - 2.59% 258B
Average 11.71x 3.13% 350.42B
Weighted average by Cap. 11.89x 3.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABCB Stock
  4. Valuation Ameris Bancorp