Company Valuation: Ameris Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 3,447 3,259 3,651 4,305 5,054 5,740 -
Change - -5.46% 12.06% 17.91% 17.38% 13.58% -
Enterprise Value (EV) 3,447 3,259 3,651 4,305 5,054 5,740 5,740
Change - -5.46% 12.06% 17.91% 17.38% 13.58% 0%
P/E 9.2x 9.45x 13.6x 12.1x 12.4x 14.8x 12.2x
PBR 1.17x 1.02x 1.07x 1.15x 1.24x 1.35x 1.24x
PEG - -1.24x -0.6x 0.4x 0.8x -4.23x 0.6x
Capitalization / Revenue 3.41x 3.06x 3.38x 3.84x 4.17x 4.45x 4.24x
EV / Revenue 0x 0x 0x 0x 0x 4.45x 4.24x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.08x 8.57x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.6 0.6 0.6 0.65 0.8 0.81 0.858
Rate of return 1.21% 1.27% 1.13% 1.04% 1.08% 0.94% 1%
EPS 2 5.4 4.99 3.89 5.19 6 5.79 7.029
Distribution rate 11.1% 12% 15.4% 12.5% 13.3% 14% 12.2%
Net sales 1 1,010 1,066 1,082 1,122 1,211 1,290 1,354
EBITDA - - - - - - -
EBIT 1 454.4 506.5 512.9 517.4 605.7 632 670.2
Net income 1 376.9 346.5 269.1 358.7 412.2 388.9 464.7
Net Debt - - - - - - -
Reference price 2 49.68 47.14 53.05 62.57 74.27 85.83 85.83
Nbr of stocks (in thousands) 69,376 69,126 68,830 68,809 68,046 66,880 -
Announcement Date 1/27/22 A 1/26/23 A 1/25/24 A 1/30/25 A 1/29/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.68x - - 0.95% 5.68B
14.09x - - 1.77% 947B
13.38x - - 1.9% 438B
6.38x - - 4.86% 415B
12.76x - - 4.09% 358B
6.25x - - 4.93% 332B
6.69x - - 4.72% 301B
17.85x - - 2.38% 288B
12.22x - - 2.14% 270B
14.77x - - 2.68% 261B
Average 11.91x 3.04% 361.49B
Weighted average by Cap. 11.86x 3.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABCB Stock
  4. Valuation Ameris Bancorp