Company Valuation: AltynGold plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 31.3 52.21 337.6 236.7 - -
Change - - 546.6% -29.88% - -
Enterprise Value (EV) 1 50.59 52.21 351.3 183.5 112.5 40.35
Change - - 572.84% -47.76% -38.7% -64.13%
P/E - 2.63x 7.34x 3.71x 3.68x 3.57x
PBR - - - - - -
PEG - - 0x 0.1x 4.43x 1.15x
Capitalization / Revenue 0.76x - 2.6x 1.41x 1.46x 1.49x
EV / Revenue 1.24x - 2.7x 1.09x 0.69x 0.25x
EV / EBITDA 2.36x - 4.67x 1.92x 1.18x 0.42x
EV / EBIT - - 5.56x 2.21x 1.35x 0.48x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 0.7262 1.682 2.335 2.354 2.428
Distribution rate - - - - - -
Net sales 1 40.92 - 130 167.7 162.6 158.6
EBITDA 1 21.48 - 75.18 95.49 95.49 95.49
EBIT 1 - - 63.22 83.18 83.33 84.08
Net income 1 - 19.85 45.97 67.76 64.29 62.03
Net Debt 1 19.3 - 13.7 -53.19 -124.2 -196.4
Reference price 2 1.145 1.910 12.350 8.660 8.660 8.660
Nbr of stocks (in thousands) 27,333 27,333 27,333 27,333 - -
Announcement Date 6/27/22 A 4/25/25 A 4/29/26 A - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
3.71x1.09x1.92x - 317M
16.84x3.65x6.5x3.91% 201B
10.77x2.6x5.65x5.44% 153B
13.02x3.85x6.45x3.82% 86.7B
12.21x0.4x5.68x2.99% 80.27B
22.93x6.14x14.21x-.--% 59.71B
26.22x2.82x7.29x1.32% 51.36B
15.41x3.04x6.36x0.65% 29.03B
10.8x3.77x5.57x5.03% 26.08B
12.7x4.51x7.9x4.55% 23.39B
Average 14.46x 3.19x 6.75x 3.08% 71.05B
Weighted average by Cap. 15.31x 3.24x 6.93x 3.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GBGR Stock
  4. Valuation AltynGold plc