|
End-of-day quote
Korea S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 1,388.00 KRW | +2.59% |
|
-2.12% | -52.71% |
Company Valuation: Alticast Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 43,615 | 70,097 | 50,875 | 32,433 | 36,241 | 35,235 |
| Change | - | 60.72% | -27.42% | -36.25% | 11.74% | -2.78% |
| Enterprise Value (EV) 1 | 35,164 | 60,179 | 60,329 | 43,717 | 16,676 | 20,734 |
| Change | - | 71.14% | 0.25% | -27.53% | -61.85% | 24.33% |
| P/E | -9.89x | -14.1x | -2.86x | -1.25x | -2.72x | -37.4x |
| PBR | 0.72x | 1.06x | 1.04x | 1.42x | 1.57x | 0.71x |
| PEG | - | 2.09x | -0x | -0x | 0.1x | 0.4x |
| Capitalization / Revenue | 0.98x | 1.93x | 7.02x | 5.21x | 6.38x | 0.66x |
| EV / Revenue | 0.79x | 1.66x | 8.33x | 7.02x | 2.94x | 0.39x |
| EV / EBITDA | 11.5x | 15.7x | -6.91x | -3.98x | -3.8x | 6.61x |
| EV / EBIT | -23x | 311x | -6.06x | -3.63x | -3.18x | 10.9x |
| EV / FCF | -3.5x | 3.03x | -6.15x | -5.27x | 4.67x | -11.5x |
| FCF Yield | -28.6% | 33% | -16.3% | -19% | 21.4% | -8.67% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -923.1 | -860.7 | -3,082 | -4,493 | -2,196 | -78.44 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 44,598 | 36,254 | 7,245 | 6,230 | 5,681 | 53,166 |
| EBITDA 1 | 3,047 | 3,837 | -8,730 | -10,974 | -4,388 | 3,135 |
| EBIT 1 | -1,528 | 193.4 | -9,958 | -12,037 | -5,240 | 1,909 |
| Net income 1 | -3,816 | -4,911 | -17,817 | -25,974 | -13,032 | -813.3 |
| Net Debt 1 | -8,451 | -9,918 | 9,454 | 11,285 | -19,565 | -14,501 |
| Reference price 2 | 9,125.00 | 12,125.00 | 8,800.00 | 5,610.00 | 5,980.00 | 2,935.00 |
| Nbr of stocks (in thousands) | 4,780 | 5,781 | 5,781 | 5,781 | 6,060 | 12,005 |
| Announcement Date | 3/22/21 A | 3/23/22 A | 3/21/23 A | 3/20/24 A | 3/18/25 A | 3/16/26 A |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 14.41M | |
| 58.37x | 2.69x | 25.68x | 0.06% | 102B | |
| 11.76x | 1.02x | 5.57x | 4.97% | 66.61B | |
| 35.58x | 4.48x | 24.33x | 0.19% | 60.72B | |
| 24.84x | 1.93x | 18.95x | 1.19% | 52.74B | |
| 49.38x | 3.96x | 25.08x | 1.96% | 38.53B | |
| 24.02x | 1.64x | 15.14x | 0.19% | 34.7B | |
| 27.92x | 0.7x | 11.55x | 2.21% | 34.5B | |
| 22.53x | 0.44x | 7.03x | 2.74% | 29.63B | |
| 5.01x | 0.31x | 5.98x | 5.63% | 26.75B | |
| Average | 28.82x | 1.91x | 15.48x | 2.13% | 44.59B | |
| Weighted average by Cap. | 32.95x | 2.18x | 17.31x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A085810 Stock
- Valuation Alticast Corporation
Select your edition
All financial news and data tailored to specific country editions
