Suspension of trading
Valuation Almonty Industries Inc. Toronto S.E.
Stocks
AII
CA0203987072
Specialty Mining & Metals
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.51 CAD | -4.96% |
|
-.--% | +28.50% |
| 03:05am | Almonty Industries Logs Earnings in Q2, Revenue Up | MT |
| 08-12 | Almonty Industries Q2 Swings to Earnings, Revenue Rises | MT |
Company Valuation: Almonty Industries Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 184.8 | 148.5 | 126 | 236.6 | 3,186 | 5,341 | - | - |
| Change | - | -19.64% | -15.13% | 87.73% | 1,246.79% | 67.61% | - | - |
| Enterprise Value (EV) 1 | 251.4 | 229.5 | 234.1 | 386.8 | 3,080 | 5,107 | 4,551 | 3,355 |
| Change | - | -8.71% | 1.98% | 65.24% | 696.33% | 65.8% | -10.88% | -26.29% |
| P/E | - | -9.82x | -13.5x | -15x | -15.5x | 28.2x | 9.02x | 6.82x |
| PBR | - | 3.74x | 2.6x | 6.11x | 8.87x | 10.9x | 5x | 2.45x |
| PEG | - | - | 0.3x | -0.3x | -0x | -0x | 0x | 0.2x |
| Capitalization / Revenue | 8.86x | 5.99x | 5.6x | 8.2x | 98x | 13.2x | 5.54x | 3.97x |
| EV / Revenue | 12.1x | 9.26x | 10.4x | 13.4x | 94.7x | 12.6x | 4.72x | 2.49x |
| EV / EBITDA | 579x | 59.7x | -48.8x | -66.7x | -198x | 17.8x | 5.52x | 3.74x |
| EV / EBIT | - | -31x | -39.8x | -55.9x | -105x | 21.9x | 7.7x | 4.45x |
| EV / FCF | - | -8.1x | -8.02x | -8.84x | -38.5x | 39.4x | 12.1x | 4.17x |
| FCF Yield | - | -12.3% | -12.5% | -11.3% | -2.6% | 2.54% | 8.28% | 24% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.105 | -0.06 | -0.09 | -0.78 | 0.6563 | 2.052 | 2.714 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20.85 | 24.8 | 22.51 | 28.84 | 32.51 | 404.1 | 963.7 | 1,346 |
| EBITDA 1 | 0.434 | 3.845 | -4.797 | -5.797 | -15.56 | 286.9 | 823.8 | 897.7 |
| EBIT 1 | - | -7.409 | -5.874 | -6.917 | -29.23 | 233 | 591.1 | 753.8 |
| Net income 1 | -7.753 | -14.49 | -8.837 | -16.3 | -161.9 | 215.3 | 585 | 739.9 |
| Net Debt 1 | 66.66 | 81.04 | 108 | 150.2 | -106.3 | -233.9 | -789.4 | -1,986 |
| Reference price 2 | 1.33 | 1.03 | 0.81 | 1.35 | 12.08 | 18.51 | 18.51 | 18.51 |
| Nbr of stocks (in thousands) | 138,470 | 143,987 | 155,926 | 175,460 | 263,776 | 288,481 | - | - |
| Announcement Date | 3/30/22 A | 3/31/23 A | 4/1/24 A | 3/22/25 A | 3/19/26 A | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.77x | 9.92x | 15.25x | 1.95% | 167B | |
| 23.76x | 3.55x | 8.5x | 0.84% | 101B | |
| 13.5x | 1.72x | 6.57x | 2.53% | 63.17B | |
| 47.17x | - | - | 0.41% | 24.59B | |
| 24.03x | 4.15x | 12.7x | 1.07% | 23.01B | |
| 9.32x | 0.3x | 9.01x | 4.35% | 21.81B | |
| 21.69x | 1.28x | 10.61x | 2.02% | 17.76B | |
| 11.85x | 1.64x | 11.45x | 2.74% | 17.01B | |
| Average | 22.14x | 3.22x | 10.58x | 1.99% | 54.44B | |
| Weighted average by Cap. | 23.11x | 5.54x | 11.42x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALM Stock
- AII Stock
- Valuation Almonty Industries Inc.
Select your edition
All financial news and data tailored to specific country editions
