Valuation Allos S.A.

Stocks

Market Closed - Sao Paulo Other stock markets 23:05:49 15/07/2026 +03			5-day change	1st Jan Change
28.23 ^BRL	+5.69%		+4.79%	-0.49%

05-09	Allos S.A., Q1 2026 Earnings Call, May 08, 2026
05-08	Allos S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,743	4,520	14,990	9,520	14,162	14,097	-	-
Change	-	-21.29%	231.64%	-36.49%	48.75%	-0.46%	-	-
Enterprise Value (EV) ¹	6,423	4,520	18,883	13,192	17,595	18,066	18,479	18,537
Change	-	-29.62%	317.75%	-30.14%	33.38%	2.68%	2.28%	0.31%
P/E	20.9x	-	4.39x	14.1x	17.2x	16x	14.8x	13.4x
PBR	0.85x	-	1.05x	0.69x	1.08x	1.14x	1.18x	1.21x
PEG	-	-	-	-0.2x	0.6x	2.18x	1.8x	1.3x
Capitalization / Revenue	6.27x	4.07x	5.53x	3.47x	4.95x	4.75x	4.46x	4.27x
EV / Revenue	7.01x	4.07x	6.96x	4.81x	6.15x	6.09x	5.84x	5.62x
EV / EBITDA	9.85x	5.53x	9.73x	6.55x	8.09x	8.08x	7.75x	7.45x
EV / EBIT	14.4x	7.79x	14.9x	9.45x	11.4x	10.9x	10.4x	9.99x
EV / FCF	45.3x	-	17.3x	11x	14.4x	10.9x	10.3x	9.98x
FCF Yield	2.21%	-	5.78%	9.12%	6.97%	9.17%	9.67%	10%
Dividend per Share ²	0.3847	-	-	-	-	3.519	3.413	3.328
Rate of return	1.78%	-	-	-	-	12.5%	12.1%	11.8%
EPS ²	1.036	-	6.054	1.286	1.645	1.765	1.91	2.107
Distribution rate	37.1%	-	-	-	-	199%	179%	158%
Net sales ¹	915.8	1,111	2,712	2,740	2,859	2,965	3,163	3,300
EBITDA ¹	652.2	817	1,941	2,015	2,175	2,235	2,384	2,487
EBIT ¹	444.7	580.1	1,265	1,396	1,540	1,655	1,777	1,855
Net income ¹	274.9	155.9	3,387	698.5	834.2	920	996	1,098
Net Debt ¹	680.1	-	3,892	3,671	3,433	3,969	4,382	4,440
Reference price ²	21.66	17.01	26.55	18.11	28.37	28.24	28.24	28.24
Nbr of stocks (in thousands)	265,129	265,729	564,600	525,703	499,191	499,180	-	-
Announcement Date	3/29/22 A	3/23/23 A	3/20/24 A	3/17/25 A	3/10/26 A	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALLOS S.A.	16x	6.09x	8.08x	12.46%	2.78B
SCENTRE GROUP	16.5x	15.71x	16.34x	4.75%	14.05B
THE PHOENIX MILLS LIMITED	60.52x	18.01x	30.75x	0.15%	7.95B
CURBLINE PROPERTIES CORP.	106.39x	16.83x	24.13x	2.23%	3.46B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	11.43x	6.69x	8.93x	3.8%	2.86B
VINCOM RETAIL	10.61x	6.3x	9.94x	3.91%	2.22B
ATRIUM LJUNGBERG AB	19.52x	14.62x	22.1x	2.68%	1.78B
DEUTSCHE EUROSHOP AG	12.74x	11.3x	14.3x	5.89%	1.58B
Average	31.71x	11.95x	16.82x	4.48%	4.58B
Weighted average by Cap.	33.71x	14.07x	18.80x	3.93%